XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Share-Based Payments
9 Months Ended
Sep. 30, 2021
Share-based Payment Arrangement [Abstract]  
Share-Based Payments
Note 6: Share-Based Payments
The Board of Directors has been authorized by the General Meeting of the Shareholders to grant restricted stock units (“RSU”), stock options (“SO”), employee warrants (
Bons de Souscription de Parts de Créateur d’Entreprise
or “BSPCE”) and
non-employee
warrants (
Bons de Souscription d’Actions
or “BSA”).
During the nine months ended September 30, 2021, the Company granted 75,600 stock options and 44,900 restricted stock units to employees. There have been no changes in the vesting conditions and method of valuation of the SO and RSU from that disclosed in Note 14 to the consolidated financial statements included in the Annual Report.
 
Stock option fair value assumptions during the nine months ended September 30, 2021
 
Weighted average share price at grant date in €
     9.3  
Weighted average expected volatility
     90.9%  
Weighted average risk-free interest rate
     (0.36)%  
Weighted average expected term (in years)
     6  
Dividend yield
     —    
Weighted average fair value of stock options in €
     6.9  
During the nine months ended September 30, 2021, pursuant to the authorization granted by the General Meeting of the Shareholders held on May 19, 2021, the Company offered the directors the opportunity to subscribe for warrants to purchase ordinary shares on May 19, 2021, and on
June
 3, 2021, the directors subscribed for warrants to purchase an aggregate of 39,185 ordinary shares. These warrants have a contractual life of 4 years from their date of issuance and are not subject to a performance condition. Unless otherwise decided by the Board of Directors, these warrants may be exercised at any time prior to their expiration, provided that the beneficiary still holds a seat on the Board of Directors at the time of exercise, and subject to applicable French laws and regulations applicable to companies whose securities are listed on a regulated stock market. The fair value of the warrants has been estimated unsing the
Cox-Ross
Rubinstein binomial option pricing model.
Warrant fair value assumptions during the nine months ended September 30, 2021
 
Weighted average share price at grant date in €
     10.75  
Weighted average expected volatility
     90.0%  
Weighted average risk-free interest rate
     (0.53)%
Weighted average expected term (in years)
     3.21  
Dividend yield
     —    
Weighted average fair value of warrants in €
     —    
The changes in number of BSA/BSPCE/SO/RSU are as follows:
 
    
Number of outstanding
 
    
BSA
    
BSPCE
    
SO
    
RSU
 
Balance as of December 31, 2020
  
 
218,008
 
  
 
5,500
 
  
 
2,610,510
 
  
 
1,118,745
 
Granted during the period
     39,185        —          75,600        44,900  
Forfeited during the period
     —          —          (100,400      (59,500
Exercised/released during the period
     —          (5,500      —          —    
Expired during the period
     (500      —          —          —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance as of September 30, 2021
  
 
256,693
 
  
 
—  
 
  
 
2,585,710
 
  
 
1,104,145
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Share-based payments expenses reflected in the condensed consolidated statements of operations is as follows:
 
           
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
           
2021
   
2020
   
2021
   
2020
 
Research & development
     SO        (273     (6     (952     1,144  
       RSU        (660     (102     (795     (628
Sales & marketing
     SO        (60     186       (172     2,063  
       RSU        (27     (4     (75     (12
General & administrative
     SO        (439     25       (1,791     609  
       RSU        (92     (24     (293     (211
             
 
 
   
 
 
   
 
 
   
 
 
 
Total share-based compensation (expense)
           
 
(1,551
 
 
74
 
 
 
(4,078
 
 
2,965