XML 45 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements - Summary of Quantitative Information About Significant Unobservable Valuation Inputs of Assets And Liabilities For Level 3 (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
yr
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets $ 49,604,108
Fair Value Liabilities (3,571,824)
Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets 49,604,108
Fair Value Liabilities (3,571,824)
Agreement for Future Delivery of Common Shares  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets 2,267,317
Agreement for Future Delivery of Common Shares | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets $ 2,267,317
Agreement for Future Delivery of Common Shares | Measurement Input Adjusted Recent Transaction Price | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Adjusted Recent Transaction Price
Ranges of Inputs/(Average) Assets 436.61
Agreement for Future Delivery of Common Shares | Measurement Input Indicative Broker Quote | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Indicative Broker Quote
Ranges of Inputs/(Average) Assets 32.5
Common Stocks  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets $ 35,500,566
Common Stocks | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets $ 35,500,566
Common Stocks | Measurement Input Indicative Broker Quote | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Indicative Broker Quotes
Common Stocks | Measurement Input Indicative Broker Quote | Level 3 | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 20
Common Stocks | Measurement Input Indicative Broker Quote | Level 3 | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 26.5
Common Stocks | Measurement Input Indicative Broker Quote | Level 3 | Weighted Average  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 22.44
Common Stocks | Measurement Input Recent Transaction Price | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets $ 35,500,566
Valuation Technique Market Approach
Unobservable Input Recent Transaction Price
Common Stocks | Measurement Input, Discount Rate | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Discount Factor
Common Stocks | Measurement Input, Discount Rate | Level 3 | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 0.30
Common Stocks | Measurement Input, Discount Rate | Level 3 | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 0.65
Common Stocks | Measurement Input, Discount Rate | Level 3 | Weighted Average  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 0.52
Common Stocks | Measurement Input Volume Weighted Average Price | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Volume Weighted Average Price
Common Stocks | Measurement Input Volume Weighted Average Price | Level 3 | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 6
Common Stocks | Measurement Input Volume Weighted Average Price | Level 3 | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 15
Common Stocks | Measurement Input Volume Weighted Average Price | Level 3 | Weighted Average  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 10.63
Convertible Notes  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets $ 5,634,867
Convertible Notes | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets $ 5,634,867
Convertible Notes | Measurement Input Adjusted Recent Transaction Price | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Recent Transaction Price
Convertible Notes | Measurement Input Acquisition Price | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Acquisition Price
Preferred Stock  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets $ 6,201,358
Preferred Stock | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Assets $ 6,201,358
Preferred Stock | Measurement Input Indicative Broker Quote | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Indicative Broker Quote
Ranges of Inputs/(Average) Assets 25
Preferred Stock | Measurement Input Recent Transaction Price | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Recent Transaction Price
Preferred Stock | Measurement Input, Discount Rate | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Discount Factor
Ranges of Inputs/(Average) Assets 0.65
Preferred Stock | Measurement Input Volume Weighted Average Price | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Market Approach
Unobservable Input Volume Weighted Average Price
Preferred Stock | Measurement Input Volume Weighted Average Price | Level 3 | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 9.5
Preferred Stock | Measurement Input Volume Weighted Average Price | Level 3 | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 34.95
Preferred Stock | Measurement Input Volume Weighted Average Price | Level 3 | Weighted Average  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Assets 11.75
Preferred Stock | Measurement Input Acquisition Price | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Cost Approach
Unobservable Input Acquisition Price
Warrant | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Liabilities $ (3,571,824)
Warrant | Measurement Input Monte Carlo Simulation | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Probability- Weighted Average
Unobservable Input Monte Carlo Simulation/Time to Public Listing  Black-Scholes-Merton
Warrant | Measurement Input Monte Carlo Simulation | Level 3 | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Liabilities | yr 0.25
Warrant | Measurement Input Monte Carlo Simulation | Level 3 | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Liabilities | yr 0.75
Warrant | Measurement Input Monte Carlo Simulation | Level 3 | Weighted Average  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Ranges of Inputs/(Average) Liabilities | yr 0.5
Warrant | Measurement Input Estimated Volatility | Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique Probability- Weighted Average
Unobservable Input Model/Estimated Volatility
Ranges of Inputs/(Average) Liabilities 0.325