XML 54 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
RENTAL INCOME
9 Months Ended
Sep. 30, 2012
RENTAL INCOME  
RENTAL INCOME

NOTE 10. RENTAL INCOME

 

During the nine months ended September 30, 2012, approximately 90% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August.  Approximately 10% was related to commercial properties, which have minimum future annual rental income on non-cancellable operating leases at September 30, 2012 as follows:

 

 

 

Commercial
Property Leases

 

2013

 

$

2,453,000

 

2014

 

2,125,000

 

2015

 

1,601,000

 

2016

 

1,299,000

 

2017

 

508,000

 

Thereafter

 

828,000

 

 

 

$

8,814,000

 

 

The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $477,000 and $461,000 for the nine months ended September 30, 2012 and 2011 respectively.

 

The following information is provided for commercial leases:

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

Annual base rent

 

Total square feet

 

Total number

 

Annual base rent for

 

 

 

for expiring leases

 

for expiring leases

 

of leases expiring

 

expiring leases

 

Through September 30,

 

 

 

 

 

 

 

 

 

2013

 

$

518,465

 

19,182

 

10

 

19

%

2014

 

599,370

 

30,118

 

13

 

21

%

2015

 

146,240

 

6,415

 

5

 

5

%

2016

 

715,380

 

24,210

 

6

 

26

%

2017

 

497,412

 

16,818

 

6

 

18

%

2018

 

 

 

 

 

2019

 

123,200

 

3,850

 

1

 

4

%

2020

 

141,831

 

3,056

 

2

 

5

%

2021

 

64,800

 

1,800

 

1

 

2

%

2022

 

 

 

 

 

Totals

 

$

2,806,698

 

105,449

 

44

 

100

%

 

Rents receivable are net of an allowance for doubtful accounts of approximately $563,000 and $448,000 at September 30, 2012 and December 31, 2011, respectively.  Included in rents receivable at September 30, 2012 is approximately $285,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis. The majority of this amount is for long-term leases with Staples and Trader Joe’s at Staples Plaza in Framingham, Massachusetts.

 

Rents receivable also includes approximately $14,000 representing the deferral of rental concession primarily related to the residential properties.

 

For the nine months ended September 30, 2012 rent at the commercial properties includes approximately $3,600 of amortization of deferred rents arising from the fair values assigned to in-place leases upon the purchase of Cypress Street in Brookline, Massachusetts.