XML 46 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS (Details) (USD $)
3 Months Ended 12 Months Ended 64 Months Ended 0 Months Ended 12 Months Ended 64 Months Ended 0 Months Ended 12 Months Ended 64 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Dec. 31, 2009
Sep. 17, 2008
Class B
Dec. 31, 2012
Class B
Dec. 31, 2011
Class B
Dec. 31, 2010
Class B
Dec. 31, 2012
Class B
Dec. 31, 2009
Class B
Sep. 17, 2008
General Partnership units
Dec. 31, 2012
General Partnership units
Dec. 31, 2011
General Partnership units
Dec. 31, 2010
General Partnership units
Dec. 31, 2012
General Partnership units
Dec. 31, 2009
General Partnership units
Mar. 31, 2013
Subsequent event
Feb. 04, 2013
Subsequent event
Dec. 31, 2012
Subsequent event
32 unit Nashoba Apartments LP in Acton, Massachusetts
Dec. 31, 2011
Subsequent event
32 unit Nashoba Apartments LP in Acton, Massachusetts
Dec. 31, 2010
Subsequent event
32 unit Nashoba Apartments LP in Acton, Massachusetts
Mar. 31, 2013
Subsequent event
Class B
Mar. 31, 2013
Subsequent event
General Partnership units
Dec. 31, 2012
Pro Forma
SUBSEQUENT EVENTS                                                                  
Repurchase of depository receipts (in shares)                 24,967   20,688 1,219,927         164 1,921     10   9 101   9,709              
Repurchase price of depository receipts (in dollars per share)                       $ 24.62                           $ 32.24              
Repurchase price of units (in dollars per share)                                   $ 613.94           $ 613.94   $ 967.20         $ 967.20 $ 967.20  
Repurchase of units                 $ 906,214   $ 540,911 $ 31,386,000     $ 171,148   $ 102,591       $ 9,008   $ 5,400     $ 321,240         $ 74,335 $ 3,912  
Repurchase of units (in shares)                 (1,040)   (862)     6,309 198         333                     76.86 4.05  
Distribution per unit (in dollars per unit) $ 30.00       $ 28.00       $ 30.00 $ 28.00 $ 28.00 $ 30.00                             $ 7.50            
Distributions per Depositary Receipt (in dollars per share) $ 1.00       $ 0.93       $ 1.00 $ 0.93 $ 0.93 $ 1.00                             $ 0.25            
ASSETS                                                                  
Rental Properties 95,435,850       98,924,534       95,435,850 98,924,534   95,435,850                               1,283,000 1,210,000       95,435,850
Accumulated depreciation                                                       821,000 743,000        
Rental property (net)                                                       462,000 467,000        
Other current assets                                                       123,000 80,000        
Other assets                                                       2,000 6,000        
Total Assets 121,538,490       125,376,764       121,538,490 125,376,764   121,538,490                               587,000 553,000       146,478,378
Liabilities:                                                                  
Mortgage Notes Payable 138,055,522       139,161,612       138,055,522 139,161,612   138,055,522                               2,000,000 2,000,000       163,035,536
Other liabilities                                                       71,000 70,000        
Total Liabilities 144,054,168       146,687,616       144,054,168 146,687,616   144,054,168                               2,071,000 2,070,000       169,034,182
Partner's equity (22,515,677)       (21,310,851)       (22,515,677) (21,310,851) (26,920,566) (22,515,677) (21,332,823)   (4,273,666) (4,045,782) (5,111,627) (4,273,666) (4,050,138)   (224,929) (212,935) (269,033) (224,929) (213,165)     (1,484,000) (1,517,000)       (22,555,804)
Total Liabilities and Partners' Capital 121,538,490       125,376,764       121,538,490 125,376,764   121,538,490                               587,000 553,000       146,478,378
Statements of Income                                                                  
Rental and other Income                 35,244,008 33,608,799 31,816,175                                 462,000 451,000 450,000     35,244,008
Operating Expenses                 3,633,619 4,080,647 3,784,401                                 241,000 260,000 261,000     3,633,619
Interest expense                 (7,802,999) (7,965,422) (8,053,628)                                 108,000 108,000 108,000     (7,730,177)
Depreciation                 6,092,725 5,910,746 5,531,509                                 80,000 72,000 63,000     6,205,673
Total Expenses 5,704,596 5,730,319 5,413,735 5,861,694 5,722,971 5,665,232 5,508,842 5,773,941 22,710,344 22,670,986 21,916,664                                 429,000 440,000 432,000     22,823,292
Net Income (loss) 1,185,131 774,453 1,047,261 626,953 568,257 456,926 8,093,285 172,812 3,633,798 9,291,281 (1,359,232)       690,422 1,765,343 (258,254)       36,338 92,913 (13,592)         33,000 11,000 18,000     3,593,672
Cash Flow Information                                                                  
Distributions from (to) Nashoba                                                       $ 1,000 $ (72,000) $ 45,000