XML 54 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
RENTAL INCOME
3 Months Ended
Mar. 31, 2013
RENTAL INCOME  
RENTAL INCOME

NOTE 10. RENTAL INCOME

 

During the three months ended March 31, 2013, approximately 91% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August.  Approximately 9% was related to commercial properties, which have minimum future annual rental income on non-cancellable operating leases at March 31, 2013 as follows:

 

 

 

Commercial
Property Leases

 

2014

 

$

2,294,000

 

2015

 

1,926,000

 

2016

 

1,528,000

 

2017

 

1,094,000

 

2018

 

432,000

 

Thereafter

 

679,000

 

 

 

$

7,953,000

 

 

The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $175,000 and $156,000 for the three months ended March 31, 2013 and 2012, respectively.

 

The following information is provided for commercial leases:

 

 

 

Annual base rent
for expiring leases

 

Total square feet
for expiring leases

 

Total number
of leases expiring

 

Percentage of
Annual base rent for
expiring leases

 

Through March 31,

 

 

 

 

 

 

 

 

 

2014

 

$

117,290

 

4,243

 

5

 

5

%

2015

 

664,999

 

32,537

 

13

 

28

%

2016

 

189,521

 

5,457

 

5

 

8

%

2017

 

657,732

 

29,023

 

4

 

27

%

2018

 

383,715

 

10,047

 

5

 

16

%

2019

 

58,050

 

1,262

 

1

 

2

%

2020

 

200,375

 

5,800

 

2

 

8

%

2021

 

64,657

 

1,106

 

1

 

3

%

2022

 

64,800

 

1,800

 

1

 

3

%

2023

 

0

 

0

 

0

 

0

%

Totals

 

$

2,401,138

 

91,275

 

37

 

100

%

 

Rents receivable are net of an allowance for doubtful accounts of approximately $449,000 and $381,000 at March 31, 2013 and December 31, 2012.  Included in rents receivable at March 31, 2013 is approximately $194,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis.  The majority of this amount is for long-term leases with Staples and Trader Joe’s at Staples Plaza in Framingham, Massachusetts.

 

Rents receivable at March 31, 2013 also includes approximately $27,000 representing the deferral of rental concession primarily related to the residential properties.

 

For the three months ended March 31, 2013 rent at the commercial properties includes approximately $550 of amortization of deferred rents arising from the fair values assigned to in-place leases upon the purchase of Cypress Street in Brookline, Massachusetts.