XML 69 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
RENTAL INCOME
12 Months Ended
Dec. 31, 2013
RENTAL INCOME  
RENTAL INCOME

NOTE 10. RENTAL INCOME

        During the year ended December 31, 2013, approximately 92% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August. Approximately 8% was related to commercial properties, which have minimum future annual rental income on non-cancellable operating leases at December 31, 2013 as follows:

 
  Commercial
Property Leases
 

2014

  $ 2,686,000  

2015

    2,445,000  

2016

    2,027,000  

2017

    1,339,000  

2018

    1,054,000  

Thereafter

    1,372,000  
       

 

  $ 10,923,000  
       
       

        The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $670,000, $661,000 and $633,000 for the years ended December 31, 2013, 2012 and 2011 respectively. Staples and Trader Joes, tenants at Staples Plaza are approximately 30% of the total commercial rental income.

        The following information is provided for commercial leases:

Through December 30,
  Annual base
rent for
expiring leases
  Total square feet
for expiring leases
  Total number of
leases expiring
  Percentage of
annual base rent for
expiring leases
 

2014

  $ 364,575     18,610     11     13 %

2015

    264,567     8,471     8     9 %

2016

    610,382     27,796     5     21 %

2017

    510,074     14,134     7     17 %

2018

    298,551     8,707     6     10 %

2019

    611,721     21,586     4     21 %

2020

    64,657     1,106     1     2 %

2021

    64,800     1,800     1     2 %

2022

    0     0     0     0 %

2023

    157,443     4,771     1     5 %
                   

Totals

  $ 2,946,770     106,981     44     100 %
                   
                   

        Rents receivable are net of an allowance for doubtful accounts of approximately $344,000 and $381,000 at December 31, 2013 and 2012. Included in rents receivable at December 31, 2013 is approximately $196,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis. The majority of this amount is for long-term leases with Staples and Trader Joe's at Staples Plaza in Framingham, Massachusetts.

        Rents receivable at December 31, 2013 also includes approximately $82,000 representing the deferral of rental concession primarily related to the residential properties.

        For the year ended December 31, 2013 rent at the commercial properties includes approximately $2,000 of amortization of deferred rents arising from the fair values assigned to in-place leases upon the purchase of Cypress Street in Brookline, Massachusetts.