XML 38 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Details 3) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Hamilton Essex 81
Dec. 31, 2012
Hamilton Essex 81
Dec. 31, 2011
Hamilton Essex 81
Dec. 31, 2013
Hamilton Essex 81
NERA 50%
Dec. 31, 2012
Hamilton Essex 81
NERA 50%
Dec. 31, 2011
Hamilton Essex 81
NERA 50%
Dec. 31, 2013
Hamilton Essex Development
Dec. 31, 2012
Hamilton Essex Development
Dec. 31, 2011
Hamilton Essex Development
Dec. 31, 2013
Hamilton Essex Development
NERA 50%
Dec. 31, 2012
Hamilton Essex Development
NERA 50%
Dec. 31, 2011
Hamilton Essex Development
NERA 50%
Dec. 31, 2013
345 Franklin
Dec. 31, 2012
345 Franklin
Dec. 31, 2011
345 Franklin
Nov. 30, 2001
345 Franklin
Dec. 31, 2013
345 Franklin
NERA 50%
Dec. 31, 2012
345 Franklin
NERA 50%
Dec. 31, 2011
345 Franklin
NERA 50%
Dec. 31, 2013
Hamilton 1025
Dec. 31, 2012
Hamilton 1025
Dec. 31, 2011
Hamilton 1025
Mar. 02, 2005
Hamilton 1025
Dec. 31, 2013
Hamilton 1025
NERA 50%
Dec. 31, 2012
Hamilton 1025
NERA 50%
Dec. 31, 2011
Hamilton 1025
NERA 50%
Dec. 31, 2013
Hamilton Bay Sales
Dec. 31, 2012
Hamilton Bay Sales
Dec. 31, 2011
Hamilton Bay Sales
Dec. 31, 2013
Hamilton Bay Sales
NERA 50%
Dec. 31, 2012
Hamilton Bay Sales
NERA 50%
Dec. 31, 2011
Hamilton Bay Sales
NERA 50%
Dec. 31, 2013
Hamilton Bay Apartments
Dec. 31, 2012
Hamilton Bay Apartments
Dec. 31, 2011
Hamilton Bay Apartments
Oct. 03, 2005
Hamilton Bay Apartments
Dec. 31, 2013
Hamilton Bay Apartments
NERA 50%
Dec. 31, 2012
Hamilton Bay Apartments
NERA 50%
Dec. 31, 2011
Hamilton Bay Apartments
NERA 50%
Dec. 31, 2013
Hamilton Minuteman
Dec. 31, 2012
Hamilton Minuteman
Dec. 31, 2011
Hamilton Minuteman
Sep. 30, 2004
Hamilton Minuteman
Dec. 31, 2013
Hamilton Minuteman
NERA 50%
Dec. 31, 2012
Hamilton Minuteman
NERA 50%
Dec. 31, 2011
Hamilton Minuteman
NERA 50%
Dec. 31, 2013
Hamilton on Main
Dec. 31, 2012
Hamilton on Main
Dec. 31, 2011
Hamilton on Main
Aug. 31, 2004
Hamilton on Main
Dec. 31, 2013
Hamilton on Main
NERA 50%
Dec. 31, 2012
Hamilton on Main
NERA 50%
Dec. 31, 2011
Hamilton on Main
NERA 50%
Dec. 31, 2013
Dexter Park
Dec. 31, 2012
Dexter Park
Dec. 31, 2011
Dexter Park
Oct. 28, 2009
Dexter Park
Dec. 31, 2013
Dexter Park
NERA 40%
Dec. 31, 2012
Dexter Park
NERA 40%
Dec. 31, 2011
Dexter Park
NERA 40%
Dec. 31, 2013
Total
Dec. 31, 2012
Total
Dec. 31, 2011
Total
Dec. 31, 2013
Total
NERA 50%
Dec. 31, 2012
Total
NERA 50%
Dec. 31, 2011
Total
NERA 50%
Dec. 31, 2013
Total
NERA 40%
Dec. 31, 2012
Total
NERA 40%
Dec. 31, 2011
Total
NERA 40%
Revenues                                                                                                                                                                
Rental income                 $ 37,961,599 $ 34,784,130 $ 33,160,450 $ 1,362,012 $ 1,270,141 $ 1,244,322       $ 287,410 $ 287,537 $ 255,050       $ 1,258,313 $ 1,178,712 $ 1,136,831         $ 896,256 $ 861,998 $ 816,015         $ 261,949 $ 235,061 $ 232,938       $ 911,845 $ 886,122 $ 863,657         $ 858,492 $ 809,707 $ 789,897         $ 2,753,120 $ 2,623,994 $ 2,491,957         $ 12,851,259 $ 12,202,615 $ 11,559,414         $ 21,440,655 $ 20,355,887 $ 19,390,080            
Laundry and sundry income                 402,953 385,040 424,337 17,549 15,363 16,589                   2,683 1,206 2,367                                                 675 2,435 1,362         37,192 20,952 20,599         94,715 98,042 97,275         152,814 137,999 138,193            
Total Revenues 10,374,345 9,967,752 9,002,762 9,019,693 8,986,514 8,759,026 8,690,579 8,733,052 38,364,552 35,169,170 33,584,787 1,379,562 1,285,504 1,260,911       287,410 287,537 255,050       1,260,996 1,179,918 1,139,198         896,256 861,998 816,015         261,949 235,061 232,938       911,845 886,122 863,657         859,167 812,142 791,258         2,790,312 2,644,946 2,512,556         12,945,974 12,300,657 11,656,690         21,593,469 20,493,885 19,528,273            
Expenses                                                                                                                                                                
Administrative                 2,116,527 1,813,150 1,695,198 18,330 15,237 20,839       1,370 1,749 1,339       23,813 27,942 24,424         9,552 5,142 11,258         10,134 7,553 5,396       16,291 34,600 18,625         6,206 7,825 10,249         38,144 46,400 36,155         245,444 219,218 163,511         369,284 365,666 291,796            
Depreciation and amortization                 8,377,902 6,012,755 5,839,312 428,609 409,488 424,695       9,803 11,638 8,498       428,003 441,704 443,055         240,658 256,696 257,961         80,697 82,287 103,536       307,546 297,737 329,930         318,095 317,231 322,216         948,478 957,452 965,324         5,778,427 5,733,920 5,698,657         8,540,316 8,508,153 8,553,872            
Management fees                       55,813 55,308 49,677       11,496 11,502 11,040       51,706 48,596 45,829         36,066 34,517 32,120         10,538 9,894 9,486       35,831 34,659 33,916         34,129 32,615 31,666         112,749 104,807 100,581         271,505 261,355 251,071         619,833 593,253 565,386            
Operating                 4,201,928 3,580,690 4,014,770 114,778 112,172 121,521                   68,364 62,277 66,278         1,150 816 1,733         2,234 1,251 239       1,343 1,190 732         83,143 73,092 54,650         347,382 341,054 371,687         1,056,919 1,006,570 929,543         1,675,312 1,598,421 1,546,382            
Renting                 202,787 180,574 361,236 11,106 18,350 8,058                   3,788 5,326 19,206         5,378 6,815 13,322         1,425 1,894 1,750       10,986 4,053 8,927         6,350 3,538 3,559         6,273 10,974 15,140         105,593 74,705 144,149         150,898 125,655 214,111            
Repairs and maintenance                 5,815,264 5,075,037 4,957,167 123,702 118,786 127,528       4,950 5,475 3,050       86,844 82,052 71,479         320,348 320,997 300,534         94,640 70,812 78,167       295,144 273,652 316,782         69,057 57,448 98,904         389,671 380,605 371,109         1,051,832 880,103 935,839         2,436,188 2,189,930 2,303,393            
Taxes and insurance                 4,948,569 4,299,169 4,085,429 216,560 197,566 184,119       49,192 49,237 47,709       114,669 106,785 97,028         151,971 145,755 143,002         42,765 46,017 45,303       146,870 161,137 155,681         121,442 102,505 92,300         342,995 337,256 325,868         1,529,605 1,485,297 1,300,995         2,716,069 2,631,555 2,392,005            
Total Expenses 7,654,735 7,484,223 6,113,940 5,980,237 5,626,758 5,633,984 5,346,294 5,782,391 27,233,135 22,389,427 22,339,029 968,897 926,908 936,438       76,812 79,600 71,636       777,187 774,681 767,299         765,121 770,738 759,930         242,433 219,707 243,877       814,012 807,027 864,593         638,423 594,254 613,544         2,185,692 2,178,549 2,185,864         10,039,324 9,661,169 9,423,765         16,507,900 16,012,632 15,866,945            
Income Before Other Income and Discontinued Operations 2,719,610 2,483,529 2,888,822 3,039,456 3,359,756 3,125,042 3,344,285 2,950,661 11,131,417 12,779,743 11,245,758 410,665 358,596 324,473       210,598 207,937 183,414       483,809 405,237 371,899         131,134 91,260 56,085         19,516 15,354 (10,939)       97,833 79,095 (936)         220,744 217,888 177,714         604,620 466,397 326,693         2,906,650 2,639,488 2,232,924         5,085,569 4,481,253 3,661,328            
Other Income (loss)                                                                                                                                                                
Interest expense                 (8,013,109) (7,695,232) (7,857,950) (488,369) (497,631) (503,102)       (58,093) (60,451) (61,593)       (453,197) (486,051) (494,468)         (284,257) (288,470) (289,222)         (73,819) (98,361) (98,010)       (267,228) (271,283) (271,348)         (312,507) (317,448) (317,927)         (822,109) (840,874) (848,786)         (5,016,659) (5,092,838) (5,113,523)         (7,776,238) (7,953,407) (7,997,979)            
Interest Income                 1,118 2,216 3,861                         26 48 49         8 74 88         159 215 457                                                 57   3,219         250 337 3,814            
Interest Income from Note                                                                           3,258 6,180 8,904                                                               3,258 6,180 8,904            
Other Income (Expenses)                           (2,331)                   (68,588)   (5,375)             (3,621)                         (2,271)             (61,589)             (1,152)             (3,500)         (68,588)   (79,839)            
Total Other Income (loss) (2,401,979) (2,515,749) (2,098,628) (2,157,562) (2,187,198) (2,343,736) (2,311,368) (2,336,991) (9,173,918) (9,179,293) (9,767,889) (488,369) (497,631) (505,433)       (58,093) (60,451) (61,593)       (521,759) (486,003) (499,793)         (284,249) (288,395) (292,756)         (70,402) (91,966) (88,649)       (267,228) (271,283) (273,619)         (312,507) (317,448) (379,515)         (822,109) (840,874) (849,938)         (5,016,602) (5,092,838) (5,113,804)         (7,841,318) (7,946,890) (8,065,100)            
Net Income 317,518 (32,874) 4,469,116 901,625 1,185,130 774,453 1,047,262 626,954 5,655,385 3,633,798 9,291,281 (77,704) (139,035) (180,960)       152,505 147,486 121,821       (37,950) (80,766) (127,894)         (153,114) (197,135) (236,671)         (50,886) (76,612) (99,588)       (169,395) (192,188) (274,555)         (91,763) (99,560) (201,801)         (217,489) (374,477) (523,245)         (2,109,952) (2,453,350) (2,880,880)         (2,755,749) (3,465,636) (4,403,772)            
Proportionate share of net loss                             $ (38,852) $ (69,517) $ (90,480)       $ 76,252 $ 73,743 $ 60,911         $ (18,975) $ (40,383) $ (63,947)         $ (76,557) $ (98,567) $ (118,335)       $ (25,443) $ (38,306) $ (49,794)         $ (84,697) $ (96,094) $ (137,277)         $ (45,882) $ (49,780) $ (100,900)         $ (108,744) $ (187,239) $ (261,622)         $ (843,981) $ (981,340) $ (1,152,352) $ (1,166,879) $ (1,487,483) $ (1,913,798) $ (322,898) $ (506,143) $ (761,446) $ (843,981) $ (981,340) $ (1,152,352)
Percentage of ownership interest                             50.00% 50.00% 50.00%       50.00% 50.00% 50.00%       50.00% 50.00% 50.00% 50.00%       50.00% 50.00% 50.00% 50.00%       50.00% 50.00% 50.00%       50.00% 50.00% 50.00% 50.00%       50.00% 50.00% 50.00% 50.00%       50.00% 50.00% 50.00% 50.00%       40.00% 40.00% 40.00% 40.00%