XML 56 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
RENTAL INCOME
6 Months Ended
Jun. 30, 2014
RENTAL INCOME  
RENTAL INCOME

NOTE 10. RENTAL INCOME

 

During the six months ended June 30, 2014, approximately 92% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August. Approximately 8% was related to commercial properties, which have minimum future annual rental income on non-cancellable operating leases at June 30, 2014 as follows:

 

 

 

Commercial
Property Leases

 

2015

 

$

2,615,000

 

2016

 

2,398,000

 

2017

 

1,602,000

 

2018

 

1,231,000

 

2019

 

863,000

 

Thereafter

 

973,000

 

 

 

$

9,682,000

 

 

The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $315,000 and $345,000 for the six months ended June 30, 2014 and 2013 respectively. Staples and Trader Joes, tenants at Staples Plaza, are approximately 30% of the total commercial rental income.

 

The following information is provided for commercial leases:

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

Annual base rent

 

Total square feet

 

Total number

 

annual base rent for

 

 

 

for expiring leases

 

for expiring leases

 

of leases expiring

 

expiring leases

 

Through June 30,

 

 

 

 

 

 

 

 

 

2015

 

$

400,427

 

20,511

 

12

 

13

%

2016

 

718,834

 

26,744

 

8

 

24

%

2017

 

525,725

 

18,157

 

7

 

18

%

2018

 

352,082

 

10,725

 

7

 

12

%

2019

 

206,836

 

6,403

 

4

 

7

%

2020

 

556,058

 

18,932

 

4

 

19

%

2021

 

64,800

 

1,800

 

1

 

2

%

2022

 

0

 

0

 

0

 

0

%

2023

 

0

 

0

 

0

 

0

%

2024

 

157,443

 

4,771

 

1

 

5

%

Totals

 

$

2,982,205

 

108,043

 

44

 

100

%

 

Rents receivable are net of an allowance for doubtful accounts of approximately $459,000 and $344,000 at June 30, 2014 and December 31, 2013. Included in rents receivable at June 30, 2014 is approximately $194,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis. The majority of this amount is for long-term leases with Staples and Trader Joe’s at Staples Plaza in Framingham, Massachusetts.

 

Rents receivable at June 30, 2014 also includes approximately $49,000 representing the deferral of rental concession primarily related to the residential properties.

 

For the six months ended June 30, 2014 rent at the commercial properties includes approximately $1,100 of amortization of deferred rents arising from the fair values assigned to in-place leases upon the purchase of Cypress Street in Brookline, Massachusetts.