XML 61 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Details 2) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2014
Hamilton Essex 81
item
Jun. 30, 2013
Hamilton Essex 81
item
Jun. 30, 2014
Hamilton Essex 81
NERA 50%
Jun. 30, 2013
Hamilton Essex 81
NERA 50%
Jun. 30, 2014
Hamilton Essex 81
Apartments
item
Jun. 30, 2013
Hamilton Essex 81
Apartments
item
Jun. 30, 2014
Hamilton Essex 81
Commercial
item
Jun. 30, 2013
Hamilton Essex 81
Commercial
item
Jun. 30, 2014
Hamilton Essex Development
item
Jun. 30, 2013
Hamilton Essex Development
item
Jun. 30, 2014
Hamilton Essex Development
NERA 50%
Jun. 30, 2013
Hamilton Essex Development
NERA 50%
Jun. 30, 2014
Hamilton Essex Development
Commercial
item
Jun. 30, 2013
Hamilton Essex Development
Commercial
item
Jun. 30, 2014
345 Franklin
item
Jun. 30, 2013
345 Franklin
item
Nov. 30, 2001
345 Franklin
item
Jun. 30, 2014
345 Franklin
NERA 50%
Jun. 30, 2013
345 Franklin
NERA 50%
Jun. 30, 2014
345 Franklin
Apartments
item
Jun. 30, 2013
345 Franklin
Apartments
item
Jun. 30, 2014
Hamilton 1025
item
Jun. 30, 2013
Hamilton 1025
item
Mar. 02, 2005
Hamilton 1025
item
Jun. 30, 2014
Hamilton 1025
NERA 50%
Jun. 30, 2013
Hamilton 1025
NERA 50%
Jun. 30, 2014
Hamilton 1025
Apartments
item
Jun. 30, 2013
Hamilton 1025
Apartments
item
Jun. 30, 2014
Hamilton 1025
Commercial
item
Jun. 30, 2013
Hamilton 1025
Commercial
item
Jun. 30, 2014
Hamilton Bay Sales
item
Jun. 30, 2013
Hamilton Bay Sales
item
Jun. 30, 2014
Hamilton Bay Sales
NERA 50%
Jun. 30, 2013
Hamilton Bay Sales
NERA 50%
Jun. 30, 2014
Hamilton Bay Sales
Apartments
item
Jun. 30, 2013
Hamilton Bay Sales
Apartments
item
Jun. 30, 2014
Hamilton Bay Apartments
item
Jun. 30, 2013
Hamilton Bay Apartments
item
Oct. 03, 2005
Hamilton Bay Apartments
item
Jun. 30, 2014
Hamilton Bay Apartments
NERA 50%
Jun. 30, 2013
Hamilton Bay Apartments
NERA 50%
Jun. 30, 2014
Hamilton Bay Apartments
Apartments
item
Jun. 30, 2013
Hamilton Bay Apartments
Apartments
item
Jun. 30, 2014
Hamilton Minuteman
item
Jun. 30, 2013
Hamilton Minuteman
item
Sep. 30, 2004
Hamilton Minuteman
item
Jun. 30, 2014
Hamilton Minuteman
NERA 50%
Jun. 30, 2013
Hamilton Minuteman
NERA 50%
Jun. 30, 2014
Hamilton Minuteman
Apartments
item
Jun. 30, 2013
Hamilton Minuteman
Apartments
item
Jun. 30, 2014
Hamilton on Main
item
Jun. 30, 2013
Hamilton on Main
item
May 31, 2008
Hamilton on Main
item
Aug. 31, 2004
Hamilton on Main
item
Jun. 30, 2014
Hamilton on Main
NERA 50%
Jun. 30, 2013
Hamilton on Main
NERA 50%
Jun. 30, 2014
Hamilton on Main
Apartments
item
Jun. 30, 2013
Hamilton on Main
Apartments
item
Jun. 30, 2014
Dexter Park
item
Jun. 30, 2013
Dexter Park
item
Oct. 28, 2009
Dexter Park
item
Jun. 30, 2014
Dexter Park
NERA 40%
Jun. 30, 2013
Dexter Park
NERA 40%
Jun. 30, 2014
Dexter Park
Apartments
item
Jun. 30, 2013
Dexter Park
Apartments
item
Jun. 30, 2014
Total
item
Jun. 30, 2013
Total
item
Jun. 30, 2014
Total
Apartments
item
Jun. 30, 2013
Total
Apartments
item
Jun. 30, 2014
Total
Commercial
item
Jun. 30, 2013
Total
Commercial
item
ASSETS                                                                                                                                                      
Rental Properties $ 150,029,401 $ 152,904,661     $ 8,575,457 $ 8,947,591             $ 2,622,910 $ 2,616,965         $ 7,320,301 $ 7,686,993           $ 5,272,805 $ 5,505,467               $ 1,148,912 $ 1,805,125         $ 6,533,725 $ 6,827,232           $ 6,684,183 $ 6,919,386           $ 19,873,809 $ 20,659,589             $ 99,637,389 $ 104,817,498           $ 157,669,491 $ 165,785,846        
Cash & Cash Equivalents 12,613,346 14,013,380 3,291,685 6,981,906 76,955 3,147             104,102 29,108         107,038 231,329           6,968 9,023               57,296 23,732         1,878 10,077           66,660 25,303           23,626 174,000             968,685 659,245           1,413,209 1,164,964        
Rent Receivable 556,853 496,149     32,918 51,079                         15,494 8,863           2,327 6,873               3,666 4,061         6,965 4,886           5,798 9,599           11,991 10,729             141,005 104,164           220,164 200,255        
Real Estate Tax Escrow 294,366 375,560     101,117 83,964                         18,132 23,711           68,872 74,507                           28,886 53,440           39,093 34,783           45,741 68,934             369,900 420,641           671,741 759,980        
Prepaid Expenses & Other Assets 3,575,816 3,895,189     83,547 75,717             1,230 1,153         38,090 27,615           43,044 42,202               548,734 123,516         41,408 24,192           42,658 51,529           748,027 228,073             1,728,976 1,464,682           3,275,714 2,038,679        
Financing & Leasing Fees 1,636,903 1,635,076     37,887 55,373             9,868 1,081         93,219 99,877           12,106 17,132                 4,000         16,700 23,062           9,997 13,965           4,286 11,150             310,703 370,020           494,766 595,660        
Total Assets 179,706,527 185,345,157     8,907,881 9,216,871             2,738,111 2,648,307         7,592,274 8,078,388           5,406,122 5,655,204               1,758,607 1,960,434         6,629,562 6,942,889           6,848,389 7,054,565           20,707,480 21,152,475             103,156,658 107,836,250           163,745,085 170,545,384        
LIABILITIES AND PARTNERS' CAPITAL                                                                                                                                                      
Mortgage Notes Payable 195,634,372 198,520,478     8,171,048 8,292,287             2,014,488 2,067,378         10,000,000 10,000,000           4,840,484 4,901,467                 1,668,000         4,606,316 4,670,319           5,330,234 5,397,023           15,188,407 15,462,916             86,875,284 87,999,131           137,026,261 140,458,521        
Accounts Payable and Accrued Expenses 2,622,206 3,178,495     59,005 50,228             5,297 5,461         57,752 19,140           30,368 51,107               18,811 18,669         12,526 8,192           47,027 71,192           155,825 196,455             698,090 1,019,021           1,084,701 1,439,465        
Advance Rental Payments and Security Deposits 4,575,466 4,242,401     223,226 176,827                         229,882 175,850           108,125 93,473               22,824 29,033         97,026 96,673           93,312 66,703           322,519 321,725             2,645,283 2,059,401           3,742,197 3,019,685        
Total Liabilities 204,179,724 207,193,720     8,453,279 8,519,342             2,019,785 2,072,839         10,287,634 10,194,990           4,978,977 5,046,047               41,635 1,715,702         4,715,869 4,775,184           5,470,574 5,534,918           15,666,750 15,981,096             90,218,657 91,077,553           141,853,159 144,917,671        
Partners' Capital (24,473,197) (21,848,563) (19,495,018) (22,515,677) 454,602 697,529             718,325 575,469         (2,695,360) (2,116,602)           427,145 609,157               1,716,973 244,732         1,913,694 2,167,705           1,377,815 1,519,647           5,040,730 5,171,379             12,938,001 16,758,697           21,891,926 25,627,713        
Total Liabilities and Partners' Capital 179,706,527 185,345,157     8,907,881 9,216,871             2,738,111 2,648,307         7,592,274 8,078,388           5,406,122 5,655,204               1,758,607 1,960,434         6,629,562 6,942,889           6,848,389 7,054,565           20,707,480 21,152,475             103,156,658 107,836,250           163,745,085 170,545,384        
Percentage of ownership interest             50.00% 50.00%             50.00% 50.00%         50.00% 50.00% 50.00%         50.00% 50.00% 50.00%             50.00% 50.00%         50.00% 50.00% 50.00%         50.00% 50.00% 50.00%           50.00% 50.00% 50.00%         40.00% 40.00% 40.00%                
Investment in Unconsolidated Joint Ventures 10,999,842 12,025,142         227,301 348,764             359,163 287,734         1,533,000             2,352,000 213,573 304,578             858,486 122,366         2,500,000 956,847 1,083,852         5,075,000 688,907 759,824           8,000,000 2,520,365 2,585,689         15,925,000 5,175,200 6,703,479     10,999,842 12,196,283        
Distribution and Loss in Excess of Investment in Unconsolidated Joint Venture (1,347,680) (1,252,346)                                       (1,347,680) (1,058,301)                                                                                             (1,347,680) (1,058,301)        
Total Investment in Unconsolidated Joint Ventures (Net) $ 9,652,162   $ 11,137,982                                                                                                                                                
Total units/ condominiums                                                                                                                                                      
Total         49 49     48 48 1 1 1 1     1 1 40 40 40     40 40 176 176 176     175 175 1 1 120 120     120 120 48 48 168     48 48 42 42 42     42 42 148 148   280     148 148 409 409 409     409 409 1,033 1,033 1,030 1,030 3 3
Units to be retained         49 49             1 1         40 40           49 49 49                         48 48 48         42 42           148 148             409 409           786 786        
Units to be sold                                                   127 127               120 120                                                                   247 247        
Units sold                                                   127 127 127             110 105             120                           137                         237 232        
Unsold units                                                                     10 15                                                                   10 15