XML 65 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
RENTAL INCOME
12 Months Ended
Dec. 31, 2014
RENTAL INCOME  
RENTAL INCOME

NOTE 10. RENTAL INCOME

        During the year ended December 31, 2014, approximately 92% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August. Approximately 8% was related to commercial properties, which have minimum future annual rental income on non-cancellable operating leases at December 31, 2014 as follows:

                                                                                                                                                                                    

 

 

Commercial
Property Leases

 

2015

 

$

2,699,000 

 

2016

 

 

2,218,000 

 

2017

 

 

1,510,000 

 

2018

 

 

1,181,000 

 

2019

 

 

724,000 

 

Thereafter

 

 

746,000 

 

​  

​  

 

 

$

9,078,000 

 

​  

​  

​  

​  

​  

        The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $638,000, $670,000 and $661,000 for the years ended December 31, 2014, 2013 and 2012 respectively. Staples and Trader Joes, tenants at Staples Plaza are approximately 32% of the total commercial rental income.

        The following information is provided for commercial leases:

                                                                                                                                                                                    

Through December 31,

 

Annual base
rent for
expiring leases

 

Total square feet
for expiring leases

 

Total number of
leases expiring

 

Percentage of
annual base
rent for
expiring leases

 

2015

 

$

452,620 

 

 

21,266 

 

 

11 

 

 

16 

%

2016

 

 

628,628 

 

 

28,600 

 

 

 

 

21 

%

2017

 

 

569,511 

 

 

16,516 

 

 

 

 

19 

%

2018

 

 

298,551 

 

 

8,707 

 

 

 

 

10 

%

2019

 

 

742,785 

 

 

25,277 

 

 

 

 

25 

%

2020

 

 

64,657 

 

 

1,106 

 

 

 

 

%

2021

 

 

64,800 

 

 

1,800 

 

 

 

 

%

2022

 

 

 

 

 

 

 

 

%

2023

 

 

157,443 

 

 

4,771 

 

 

 

 

%

2024

 

 

 

 

 

 

 

 

%  

​  

​  

​  

​  

​  

​  

​  

​  

Totals

 

$

2,978,995 

 

 

108,043 

 

 

44 

 

 

100 

%  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Rents receivable are net of an allowance for doubtful accounts of approximately $366,000 and $344,000 at December 31, 2014 and 2013. Included in rents receivable at December 31, 2014 is approximately $163,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis. The majority of this amount is for long-term leases with Staples and Trader Joe's at Staples Plaza in Framingham, Massachusetts.

        Rents receivable at December 31, 2014 also includes approximately $109,000 representing the deferral of rental concession primarily related to the residential properties.

        For the year ended December 31, 2014 rent at the commercial properties includes approximately $2,000 of amortization of deferred rents arising from the fair values assigned to in-place leases upon the purchase of Cypress Street in Brookline, Massachusetts.