XML 70 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Income) (Details) - USD ($)
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Oct. 28, 2009
Oct. 03, 2005
Mar. 02, 2005
Sep. 30, 2004
Aug. 31, 2004
Nov. 30, 2001
Revenues                
Rental income $ 5,945,278 $ 6,082,799            
Laundry and Sundry Income 38,711 38,431            
Total Revenues 5,983,989 6,121,230            
Expenses                
Administrative 101,568 79,279            
Depreciation and amortization 1,428,571 1,489,214            
Management Fees 159,840 179,082            
Operating 579,810 532,304            
Renting 45,600 38,718            
Repairs and Maintenance 675,249              
Taxes and Insurance 710,397 760,774            
Total Expenses 3,701,035 3,700,102            
Income Before Other Income 2,282,954 2,421,128            
Other Income (loss)                
Interest Expense (1,609,345) (1,657,372)            
Gain on Sale of Real Estate 1,644,763              
Total Other Income (Loss) 35,418 (946,613)            
Net Income (Loss) 2,318,372 1,474,515            
Proportionate share of net income (loss) 1,100,900 672,837            
NERA 50%                
Other Income (loss)                
Net Income (Loss)   415,132            
Proportionate share of net income (loss) 867,757              
NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) 233,143 257,705            
Hamilton Essex 81                
Revenues                
Rental income 411,222 401,194            
Laundry and Sundry Income 3,005 3,531            
Total Revenues 414,227 404,725            
Expenses                
Administrative 9,680 5,201            
Depreciation and amortization 114,285 113,299            
Management Fees 13,204 17,380            
Operating 24,131 23,637            
Renting 3,291 3,722            
Repairs and Maintenance 54,501              
Taxes and Insurance 62,527 60,469            
Total Expenses 281,619 244,439            
Income Before Other Income 132,608 160,286            
Other Income (loss)                
Interest Expense (99,313) (78,991)            
Total Other Income (Loss) (99,313) (78,991)            
Net Income (Loss) 33,295 $ 81,295            
Ownership interest (as a percent)   50.00%            
Hamilton Essex 81 | NERA 50%                
Other Income (loss)                
Net Income (Loss)   $ 40,648            
Proportionate share of net income (loss) $ 16,648              
Ownership interest (as a percent) 50.00%              
Hamilton Essex Development                
Revenues                
Rental income $ 53,928 60,000            
Total Revenues 53,928 60,000            
Expenses                
Administrative 488 425            
Depreciation and amortization 665 707            
Management Fees 2,157 2,400            
Repairs and Maintenance 4,163              
Taxes and Insurance 16,723 14,532            
Total Expenses 24,196 18,064            
Income Before Other Income 29,732 41,936            
Other Income (loss)                
Net Income (Loss) 29,732 $ 41,936            
Ownership interest (as a percent)   50.00%            
Hamilton Essex Development | NERA 50%                
Other Income (loss)                
Net Income (Loss)   $ 20,968            
Proportionate share of net income (loss) $ 14,866              
Ownership interest (as a percent) 50.00%              
345 Franklin                
Revenues                
Rental income $ 403,837 372,417            
Laundry and Sundry Income 1,217 945            
Total Revenues 405,054 373,362            
Expenses                
Administrative 6,455 6,390            
Depreciation and amortization 86,251 86,422            
Management Fees 16,126 15,958            
Operating 20,580 23,145            
Renting 497 2,136            
Repairs and Maintenance 21,497              
Taxes and Insurance 41,631 36,718            
Total Expenses 193,037 190,069            
Income Before Other Income 212,017 183,293            
Other Income (loss)                
Interest Expense (96,961) (99,404)            
Total Other Income (Loss) (96,961) (99,404)            
Net Income (Loss) 115,056 $ 83,889            
Ownership interest (as a percent)   50.00%           50.00%
345 Franklin | NERA 50%                
Other Income (loss)                
Net Income (Loss)   $ 41,945            
Proportionate share of net income (loss) $ 57,528              
Ownership interest (as a percent) 50.00%              
Hamilton 1025                
Revenues                
Rental income $ 38,221 130,398            
Total Revenues 38,221 130,398            
Expenses                
Administrative 1,499 964            
Depreciation and amortization   45,626            
Management Fees 1,508 4,763            
Operating 156 (37)            
Renting   62            
Repairs and Maintenance 40,207              
Taxes and Insurance 18,171 29,378            
Total Expenses 61,541 136,258            
Income Before Other Income (23,320) (5,860)            
Other Income (loss)                
Interest Expense (26) (503)            
Gain on Sale of Real Estate 817,006              
Total Other Income (Loss) 816,980 710,256            
Net Income (Loss) 793,660 $ 704,396            
Ownership interest (as a percent)   50.00%     50.00%      
Hamilton 1025 | NERA 50%                
Other Income (loss)                
Net Income (Loss)   $ 352,199            
Proportionate share of net income (loss) $ 396,830              
Ownership interest (as a percent) 50.00%              
Hamilton Bay Sales                
Revenues                
Rental income   2,867            
Total Revenues   2,867            
Expenses                
Administrative   824            
Depreciation and amortization   1,230            
Management Fees   135            
Operating   19            
Renting   62            
Taxes and Insurance   863            
Total Expenses   5,113            
Income Before Other Income   (2,246)            
Other Income (loss)                
Interest Expense   (2)            
Total Other Income (Loss)   (2)            
Net Income (Loss)   $ (2,248)            
Ownership interest (as a percent)   50.00%            
Hamilton Bay Sales | NERA 50%                
Other Income (loss)                
Net Income (Loss)   $ (1,124)            
Hamilton Bay Apts                
Revenues                
Rental income $ 22,203 222,036            
Total Revenues 22,203 222,036            
Expenses                
Administrative 3,066 3,065            
Depreciation and amortization 10,000 81,252            
Management Fees 1,022 8,650            
Operating 825 652            
Renting   62            
Repairs and Maintenance 34,224              
Taxes and Insurance 16,459 46,095            
Total Expenses 65,596 246,381            
Income Before Other Income (43,393) (24,345)            
Other Income (loss)                
Interest Expense (49) (41,525)            
Gain on Sale of Real Estate 827,757              
Total Other Income (Loss) 827,708 (41,525)            
Net Income (Loss) 784,315 $ (65,870)            
Ownership interest (as a percent)   50.00%   50.00%        
Hamilton Bay Apts | NERA 50%                
Other Income (loss)                
Net Income (Loss)   $ (32,935)            
Proportionate share of net income (loss) $ 392,158              
Ownership interest (as a percent) 50.00%              
Hamilton Minuteman                
Revenues                
Rental income $ 263,051 256,788            
Laundry and Sundry Income 675 675            
Total Revenues 263,726 257,463            
Expenses                
Administrative 1,824 1,205            
Depreciation and amortization 87,722 86,675            
Management Fees 10,368 11,141            
Operating 33,850 27,875            
Renting 3,378 1,321            
Repairs and Maintenance 19,617              
Taxes and Insurance 31,046 31,445            
Total Expenses 187,805 180,516            
Income Before Other Income 75,921 76,947            
Other Income (loss)                
Interest Expense (58,519) (59,091)            
Total Other Income (Loss) (58,519) (59,091)            
Net Income (Loss) 17,402 $ 17,856            
Ownership interest (as a percent)   50.00%       50.00%    
Hamilton Minuteman | NERA 50%                
Other Income (loss)                
Net Income (Loss)   $ 8,929            
Proportionate share of net income (loss) $ 8,701              
Ownership interest (as a percent) 50.00%              
Hamilton on Main Apts                
Revenues                
Rental income $ 858,213 826,303            
Laundry and Sundry Income 9,126 8,947            
Total Revenues 867,339 835,250            
Expenses                
Administrative 13,127 11,018            
Depreciation and amortization 255,506 242,316            
Management Fees 32,443 34,103            
Operating 120,393 104,159            
Renting 8,652 10,026            
Repairs and Maintenance 182,374              
Taxes and Insurance 104,551 109,815            
Total Expenses 717,046 675,563            
Income Before Other Income 150,293 159,687            
Other Income (loss)                
Interest Expense (188,239) (190,684)            
Total Other Income (Loss) (188,239) (190,684)            
Net Income (Loss) (37,946) $ (30,997)            
Ownership interest (as a percent)   50.00%         50.00%  
Hamilton on Main Apts | NERA 50%                
Other Income (loss)                
Net Income (Loss)   $ (15,498)            
Proportionate share of net income (loss) $ (18,973)              
Ownership interest (as a percent) 50.00%              
Dexter Park                
Revenues                
Rental income $ 3,894,603 3,810,796            
Laundry and Sundry Income 24,688 24,333            
Total Revenues 3,919,291 3,835,129            
Expenses                
Administrative 65,429 50,187            
Depreciation and amortization 874,142 831,687            
Management Fees 83,012 84,552            
Operating 379,875 352,854            
Renting 29,782 21,327            
Repairs and Maintenance 318,666              
Taxes and Insurance 419,289 431,459            
Total Expenses 2,170,195 2,003,699            
Income Before Other Income 1,749,096 1,831,430            
Other Income (loss)                
Interest Expense (1,166,238) (1,187,172)            
Total Other Income (Loss) (1,166,238) (1,187,172)            
Net Income (Loss) 582,858 $ 644,258            
Ownership interest (as a percent)   40.00% 40.00%          
Dexter Park | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 233,143 $ 257,705            
Ownership interest (as a percent) 40.00%