XML 71 R61.htm IDEA: XBRL DOCUMENT v3.19.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Mar. 31, 2019
property
Mar. 31, 2019
item
Mar. 31, 2019
USD ($)
Mar. 31, 2019
Dec. 31, 2018
USD ($)
Mar. 31, 2018
USD ($)
property
Oct. 28, 2009
USD ($)
item
Feb. 28, 2007
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                            
Rental Properties           $ 131,325,750                
Cash & Cash Equivalents           1,652,736                
Rent Receivable           410,459                
Real Estate Tax Escrow           665,426                
Prepaid Expenses & Other Assets           4,193,283                
Total Assets           138,247,654                
LIABILITIES AND PARTNERS' CAPITAL                            
Mortgage Notes Payable           123,720,733                
Accounts Payable and Accrued Expenses           1,042,477                
Advance Rental Payments and Security Deposits           3,652,076                
Total Liabilities           128,415,286                
Partners' Capital           9,831,368                
Total Liabilities and Capital           138,246,654                
Investment in Unconsolidated Joint Ventures     $ 1,801,702   $ 1,985,680 6,986,470                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     (18,858,645)   $ (18,351,562) (2,933,844)                
Total Investment in Unconsolidated Joint Ventures (Net)           $ 4,052,626                
Total units/ condominiums                            
Total | property           1,033                
Units to be retained | property           690                
Units to be sold | property           343                
Total number of units sold | property           264                
Unsold units | property           79                
Units unsold with deposits for future sale | property           14                
NERA 50%                            
LIABILITIES AND PARTNERS' CAPITAL                            
Partners' Capital % - NERA       50.00%   50.00%                
NERA 40%                            
LIABILITIES AND PARTNERS' CAPITAL                            
Partners' Capital % - NERA       40.00%   40.00%                
Residential buildings                            
Total units/ condominiums                            
Total | property           1,030                
Commercial                            
Total units/ condominiums                            
Total | property           3                
Investment Properties                            
ASSETS                            
Rental Properties     123,969,482                      
Assets held for sales     159,188                      
Cash & Cash Equivalents     3,136,730                      
Rent Receivable     434,186                      
Real Estate Tax Escrow     247,443                      
Prepaid Expenses & Other Assets     1,625,373                      
Total Assets     129,572,402                      
LIABILITIES AND PARTNERS' CAPITAL                            
Mortgage Notes Payable     166,471,297                      
Accounts Payable and Accrued Expenses     1,197,603                      
Advance Rental Payments and Security Deposits     3,723,576                      
Total Liabilities     171,392,476                      
Partners' Capital     (41,820,074)                      
Total Liabilities and Capital     129,572,402                      
Investment in Unconsolidated Joint Ventures     1,801,702                      
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     (18,858,645)                      
Total Investment in Unconsolidated Joint Ventures (Net)     (17,056,944)                      
Total units/ condominiums                            
Total | property 1,033                          
Units to be retained | property 690                          
Units to be sold | property 343                          
Total number of units sold | property 221                          
Unsold units | property 3                          
Units unsold with deposits for future sale | property 1                          
Investment Properties | Residential buildings                            
Total units/ condominiums                            
Total | property 1,030                          
Investment Properties | Commercial                            
Total units/ condominiums                            
Total | property 3                          
Hamilton Essex 81                            
ASSETS                            
Rental Properties     7,117,613     $ 7,515,492                
Assets held for sales     0                      
Cash & Cash Equivalents     192,441     148,701                
Rent Receivable     222,191     133,580                
Real Estate Tax Escrow     72,624     83,760                
Prepaid Expenses & Other Assets     274,111     80,429                
Total Assets     7,878,980     7,961,962                
LIABILITIES AND PARTNERS' CAPITAL                            
Mortgage Notes Payable     9,910,371     9,896,582                
Accounts Payable and Accrued Expenses     84,485     74,966                
Advance Rental Payments and Security Deposits     297,683     341,039                
Total Liabilities     10,292,539     10,312,587                
Partners' Capital     (2,413,559)     (2,349,625)                
Total Liabilities and Capital     7,878,980     $ 7,962,962                
Partners' Capital % - NERA           50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     (1,206,780)     $ (1,174,814)                
Total units/ condominiums                            
Total 49         49       48        
Units to be retained | property 49         49                
Hamilton Essex 81 | NERA 50%                            
LIABILITIES AND PARTNERS' CAPITAL                            
Partners' Capital % - NERA       50.00%                    
Hamilton Essex 81 | Residential buildings                            
Total units/ condominiums                            
Total | property 48         48                
Hamilton Essex 81 | Commercial                            
Total units/ condominiums                            
Total | property 1         1                
Hamilton Essex Development                            
ASSETS                            
Rental Properties     2,595,015     $ 2,597,633                
Assets held for sales     0                      
Cash & Cash Equivalents     169,930     50,004                
Rent Receivable     49,619                      
Prepaid Expenses & Other Assets     110,681     279                
Total Assets     2,925,245     2,647,916                
LIABILITIES AND PARTNERS' CAPITAL                            
Accounts Payable and Accrued Expenses     2,187     2,188                
Total Liabilities     2,187     2,188                
Partners' Capital     2,923,058     2,645,728                
Total Liabilities and Capital     2,925,245     $ 2,647,916                
Partners' Capital % - NERA           50.00%                
Investment in Unconsolidated Joint Ventures     1,461,529     $ 1,322,863                
Total units/ condominiums                            
Total | property 1         1                
Units to be retained | property 1         1                
Hamilton Essex Development | NERA 50%                            
LIABILITIES AND PARTNERS' CAPITAL                            
Partners' Capital % - NERA       50.00%                    
Hamilton Essex Development | Commercial                            
Total units/ condominiums                            
Total | property 1         1                
345 Franklin                            
ASSETS                            
Rental Properties     5,919,727     $ 6,242,990                
Assets held for sales     0                      
Cash & Cash Equivalents     213,656     123,091                
Rent Receivable     4,437     19,937                
Real Estate Tax Escrow     50,334     46,751                
Prepaid Expenses & Other Assets     61,989     50,269                
Total Assets     6,250,143     6,483,038                
LIABILITIES AND PARTNERS' CAPITAL                            
Mortgage Notes Payable     9,442,200     9,627,636                
Accounts Payable and Accrued Expenses     121,342     87,137                
Advance Rental Payments and Security Deposits     283,486     245,550                
Total Liabilities     9,847,028     9,960,323                
Partners' Capital     (3,596,885)     (3,477,285)                
Total Liabilities and Capital     6,250,143     $ 6,483,038                
Partners' Capital % - NERA           50.00%               50.00%
Investment in Unconsolidated Joint Ventures                           $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     (1,798,443)     $ (1,738,644)                
Total units/ condominiums                            
Total 40         40               40
Units to be retained | property 40         40                
345 Franklin | NERA 50%                            
LIABILITIES AND PARTNERS' CAPITAL                            
Partners' Capital % - NERA       50.00%                    
345 Franklin | Residential buildings                            
Total units/ condominiums                            
Total | property 40         40                
Hamilton 1025                            
ASSETS                            
Rental Properties     103,238     $ 887,890                
Assets held for sales     159,188                      
Cash & Cash Equivalents     51,285     136,822                
Rent Receivable     2,441     6,902                
Prepaid Expenses & Other Assets     30,377     586,555                
Total Assets     346,529     1,618,169                
LIABILITIES AND PARTNERS' CAPITAL                            
Accounts Payable and Accrued Expenses     10,844     8,434                
Advance Rental Payments and Security Deposits     7,174     12,555                
Total Liabilities     18,018     20,989                
Partners' Capital     328,511     1,597,180                
Total Liabilities and Capital     346,529     $ 1,618,169                
Partners' Capital % - NERA           50.00%         50.00%      
Investment in Unconsolidated Joint Ventures     164,256     $ 798,589         $ 2,352,000      
Total units/ condominiums                            
Total 176 3       176         176      
Units to be retained           0         (49)      
Units to be sold | property 175         176                
Total number of units sold | property 173         143                
Unsold units | property 3         32                
Units unsold with deposits for future sale | property 1         4                
Hamilton 1025 | NERA 50%                            
LIABILITIES AND PARTNERS' CAPITAL                            
Partners' Capital % - NERA       50.00%                    
Hamilton 1025 | Residential buildings                            
Total units/ condominiums                            
Total | property 175         175                
Hamilton 1025 | Commercial                            
Total units/ condominiums                            
Total | property 1         1                
Hamilton Bay Apts                            
ASSETS                            
Rental Properties     0     $ 1,583,448                
Assets held for sales     0                      
Cash & Cash Equivalents     359,291     122,350                
Rent Receivable     0     2,463                
Real Estate Tax Escrow     0                      
Prepaid Expenses & Other Assets     3,595     693,936                
Total Assets     362,886     2,402,197                
LIABILITIES AND PARTNERS' CAPITAL                            
Accounts Payable and Accrued Expenses     10,951     9,554                
Advance Rental Payments and Security Deposits     101     10,975                
Total Liabilities     11,052     20,529                
Partners' Capital     351,834     2,381,668                
Total Liabilities and Capital     362,886     $ 2,402,197                
Partners' Capital % - NERA           50.00%     50.00%          
Investment in Unconsolidated Joint Ventures     175,917     $ 1,190,833     $ 2,500,000          
Total units/ condominiums                            
Total 48         48     168          
Units to be retained           0     (48)          
Units to be sold | property 48         46                
Total number of units sold | property 48         1                
Unsold units | property           47                
Units unsold with deposits for future sale | property           10                
Hamilton Bay Apts | NERA 50%                            
LIABILITIES AND PARTNERS' CAPITAL                            
Partners' Capital % - NERA       50.00%                    
Hamilton Bay Apts | Residential buildings                            
Total units/ condominiums                            
Total 48         48   48            
Hamilton Minuteman                            
ASSETS                            
Rental Properties     5,556,929     $ 5,854,350                
Assets held for sales     0                      
Cash & Cash Equivalents     132,903     107,268                
Rent Receivable     1,487     5,206                
Real Estate Tax Escrow     28,960     32,229                
Prepaid Expenses & Other Assets     16,287     17,475                
Total Assets     5,736,566     6,016,528                
LIABILITIES AND PARTNERS' CAPITAL                            
Mortgage Notes Payable     5,898,047     5,889,863                
Accounts Payable and Accrued Expenses     61,051     55,333                
Advance Rental Payments and Security Deposits     123,167     112,103                
Total Liabilities     6,082,265     6,057,299                
Partners' Capital     (345,699)     (40,771)                
Total Liabilities and Capital     5,736,566     $ 6,016,528                
Partners' Capital % - NERA           50.00%           50.00%    
Investment in Unconsolidated Joint Ventures                       $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     (172,850)     $ (20,387)                
Total units/ condominiums                            
Total 42         42           42    
Units to be retained | property 42         42                
Hamilton Minuteman | NERA 50%                            
LIABILITIES AND PARTNERS' CAPITAL                            
Partners' Capital % - NERA       50.00%                    
Hamilton Minuteman | Residential buildings                            
Total units/ condominiums                            
Total | property 42         42                
Hamilton on Main Apts                            
ASSETS                            
Rental Properties           $ 17,359,777                
Cash & Cash Equivalents           102,710                
Rent Receivable           21,196                
Real Estate Tax Escrow           152,782                
Prepaid Expenses & Other Assets           95,705                
Total Assets           17,732,170                
LIABILITIES AND PARTNERS' CAPITAL                            
Mortgage Notes Payable     16,813,056     16,797,004                
Accounts Payable and Accrued Expenses           169,932                
Advance Rental Payments and Security Deposits           321,274                
Total Liabilities           17,288,210                
Partners' Capital           443,960                
Total Liabilities and Capital           $ 17,732,170                
Partners' Capital % - NERA           50.00%             50.00%  
Investment in Unconsolidated Joint Ventures           $ 221,979             $ 8,000,000  
Total units/ condominiums                            
Total           148             280  
Units to be retained | property           148                
Hamilton on Main Apts | NERA 50%                            
ASSETS                            
Rental Properties     16,490,749                      
Assets held for sales     0                      
Cash & Cash Equivalents     163,789                      
Rent Receivable     17,049                      
Real Estate Tax Escrow     95,525                      
Prepaid Expenses & Other Assets     105,663                      
Total Assets     16,872,775                      
LIABILITIES AND PARTNERS' CAPITAL                            
Mortgage Notes Payable     16,813,056                      
Accounts Payable and Accrued Expenses     205,044                      
Advance Rental Payments and Security Deposits     391,075                      
Total Liabilities     17,409,175                      
Partners' Capital     (536,400)                      
Total Liabilities and Capital     16,872,775                      
Partners' Capital % - NERA       50.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     (268,200)                      
Total units/ condominiums                            
Total | property 148                          
Units to be retained | property 148                          
Hamilton on Main Apts | Residential buildings                            
Total units/ condominiums                            
Total | property           148                
Hamilton on Main Apts | Residential buildings | NERA 50%                            
Total units/ condominiums                            
Total | property 148                          
Dexter Park                            
ASSETS                            
Rental Properties           $ 89,284,170                
Cash & Cash Equivalents           861,790                
Rent Receivable           221,175                
Real Estate Tax Escrow           349,904                
Prepaid Expenses & Other Assets           2,668,635                
Total Assets           93,385,674                
LIABILITIES AND PARTNERS' CAPITAL                            
Mortgage Notes Payable     124,407,623     81,509,648                
Accounts Payable and Accrued Expenses           634,933                
Advance Rental Payments and Security Deposits           2,608,580                
Total Liabilities           84,753,161                
Partners' Capital           8,630,513                
Total Liabilities and Capital           $ 93,383,674                
Partners' Capital % - NERA           40.00% 40.00%              
Investment in Unconsolidated Joint Ventures           $ 3,452,204 $ 15,925,000              
Total units/ condominiums                            
Total           409 409              
Units to be retained | property           409                
Dexter Park | NERA 40%                            
ASSETS                            
Rental Properties     86,186,211                      
Assets held for sales     0                      
Cash & Cash Equivalents     1,853,435                      
Rent Receivable     136,962                      
Real Estate Tax Escrow     0                      
Prepaid Expenses & Other Assets     1,022,670                      
Total Assets     89,199,278                      
LIABILITIES AND PARTNERS' CAPITAL                            
Mortgage Notes Payable     124,407,623                      
Accounts Payable and Accrued Expenses     701,699                      
Advance Rental Payments and Security Deposits     2,620,890                      
Total Liabilities     127,730,212                      
Partners' Capital     (38,530,934)                      
Total Liabilities and Capital     89,199,278                      
Partners' Capital % - NERA       40.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (15,412,374)                      
Total units/ condominiums                            
Total | property 409                          
Units to be retained | property 409                          
Dexter Park | Residential buildings                            
Total units/ condominiums                            
Total | property           409                
Dexter Park | Residential buildings | NERA 40%                            
Total units/ condominiums                            
Total | property 409