XML 78 R68.htm IDEA: XBRL DOCUMENT v3.25.3
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Sep. 30, 2025
USD ($)
property
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
property
Dec. 31, 2023
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
item
Mar. 07, 2005
item
Mar. 02, 2005
item
ASSETS                
Rental Properties $ 458,030,396 $ 278,516,649            
Cash & Cash Equivalents 13,374,205 17,615,940            
Rent Receivable 1,390,725 1,220,761            
Real Estate Tax Escrow 2,625,701 2,598,073            
Prepaid Expenses & Other Assets 13,021,919 8,553,360            
Total Assets 492,851,883 393,508,658            
LIABILITIES AND PARTNERS' CAPITAL                
Mortgage Notes Payable 511,247,097 406,205,910            
Accounts Payable & Accrued Expense 10,549,975 9,004,962            
Advance Rental Pmts & Security Deposits 11,492,865 10,199,807            
Total Liabilities 563,892,994 455,942,560            
Partners' Capital (71,041,111) (62,433,902) $ (65,460,606) $ (65,354,385)        
Total Liabilities and Partners' Capital 492,851,883 393,508,658            
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures (30,603,057) $ (30,531,881)            
Investment Properties                
ASSETS                
Rental Properties 98,413,204   101,018,798          
Cash & Cash Equivalents 8,773,391   6,009,039          
Rent Receivable 421,257   354,741          
Real Estate Tax Escrow 186,282   179,598          
Prepaid Expenses & Other Assets 3,425,865   3,495,190          
Total Assets 111,219,999   111,057,366          
LIABILITIES AND PARTNERS' CAPITAL                
Mortgage Notes Payable 174,233,798   172,319,151          
Accounts Payable & Accrued Expense 1,402,815   1,492,507          
Advance Rental Pmts & Security Deposits 4,368,528   4,499,433          
Total Liabilities 180,005,141   178,311,091          
Partners' Capital (68,785,142)   (67,253,725)          
Total Liabilities and Partners' Capital 111,219,999   111,057,366          
Investment in Unconsolidated Joint Ventures 1,405,626   1,421,651          
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures (30,603,056)   (29,751,455)          
Total Investment in Unconsolidated Joint Ventures (Net) $ (29,197,430)   $ (28,329,804)          
Total units/ condominiums                
Total | property 690   690          
Investment Properties | Apartments                
Total units/ condominiums                
Total | property 687   687          
Investment Properties | Commercial                
Total units/ condominiums                
Total | property 3   3          
Hamilton Essex 81                
ASSETS                
Rental Properties $ 5,298,785   $ 5,156,533          
Cash & Cash Equivalents 2,957,779   1,325,418          
Rent Receivable 153,153   189,026          
Real Estate Tax Escrow 70,289   78,201          
Prepaid Expenses & Other Assets 397,786   335,724          
Total Assets 8,877,792   7,084,902          
LIABILITIES AND PARTNERS' CAPITAL                
Mortgage Notes Payable 12,044,033   9,986,211          
Accounts Payable & Accrued Expense 222,266   330,733          
Advance Rental Pmts & Security Deposits 349,841   366,000          
Total Liabilities 12,616,140   10,682,944          
Partners' Capital (3,738,348)   (3,598,042)          
Total Liabilities and Partners' Capital $ 8,877,792   $ 7,084,902          
Partners' Capital %-NERA 50.00%   50.00%          
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (1,869,174)   $ (1,799,020)          
Total units/ condominiums                
Total 49   49       48  
Hamilton Essex 81 | Apartments                
Total units/ condominiums                
Total | property 48   48          
Hamilton Essex 81 | Commercial                
Total units/ condominiums                
Total | property 1   1          
Hamilton Essex Development                
ASSETS                
Rental Properties $ 2,578,834   $ 2,581,323          
Cash & Cash Equivalents 64,506   62,274          
Rent Receivable 62,810   74,223          
Prepaid Expenses & Other Assets 29,387   38,022          
Total Assets 2,735,537   2,755,842          
LIABILITIES AND PARTNERS' CAPITAL                
Accounts Payable & Accrued Expense 7,000   3,000          
Total Liabilities 7,000   3,000          
Partners' Capital 2,728,537   2,752,842          
Total Liabilities and Partners' Capital $ 2,735,537   $ 2,755,842          
Partners' Capital %-NERA 50.00%   50.00%          
Investment in Unconsolidated Joint Ventures $ 1,364,269   $ 1,376,421          
Total units/ condominiums                
Total | property 1   1          
Hamilton Essex Development | Commercial                
Total units/ condominiums                
Total | property 1   1          
345 Franklin                
ASSETS                
Rental Properties $ 3,944,259   $ 4,234,113          
Cash & Cash Equivalents 100,046   103,930          
Rent Receivable 10,492   2,057          
Real Estate Tax Escrow 79,926   71,866          
Prepaid Expenses & Other Assets 92,822   100,024          
Total Assets 4,227,545   4,511,990          
LIABILITIES AND PARTNERS' CAPITAL                
Mortgage Notes Payable 8,038,487   8,278,765          
Accounts Payable & Accrued Expense 105,473   126,680          
Advance Rental Pmts & Security Deposits 280,627   262,862          
Total Liabilities 8,424,587   8,668,307          
Partners' Capital (4,197,042)   (4,156,317)          
Total Liabilities and Partners' Capital $ 4,227,545   $ 4,511,990          
Partners' Capital %-NERA 50.00%   50.00%          
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (2,098,521)   $ (2,078,158)          
Total units/ condominiums                
Total | property 40   40          
345 Franklin | Apartments                
Total units/ condominiums                
Total | property 40   40          
Hamilton 1025                
ASSETS                
Rental Properties $ 69,315   $ 72,579          
Cash & Cash Equivalents 14,268   17,234          
Rent Receivable 895   2,482          
Prepaid Expenses & Other Assets 939   769          
Total Assets 85,417   93,064          
LIABILITIES AND PARTNERS' CAPITAL                
Accounts Payable & Accrued Expense 2,702   2,604          
Total Liabilities 2,702   2,604          
Partners' Capital 82,715   90,460          
Total Liabilities and Partners' Capital $ 85,417   $ 93,064          
Partners' Capital %-NERA 50.00%   50.00%          
Investment in Unconsolidated Joint Ventures $ 41,358   $ 45,230          
Total units/ condominiums                
Total 1   1         176
Units to be retained | item               49
Hamilton 1025 | Apartments                
Total units/ condominiums                
Total | property     0          
Hamilton 1025 | Commercial                
Total units/ condominiums                
Total | property 1   1          
Hamilton Minuteman Apts                
ASSETS                
Rental Properties $ 3,781,556   $ 3,977,260          
Cash & Cash Equivalents 618,244   81,885          
Rent Receivable 13,286   7,656          
Real Estate Tax Escrow 36,067   29,531          
Prepaid Expenses & Other Assets 78,424   67,481          
Total Assets 4,527,577   4,163,813          
LIABILITIES AND PARTNERS' CAPITAL                
Mortgage Notes Payable 5,951,240   5,943,056          
Accounts Payable & Accrued Expense 70,503   62,619          
Advance Rental Pmts & Security Deposits 159,475   165,213          
Total Liabilities 6,181,218   6,170,888          
Partners' Capital (1,653,641)   (2,007,075)          
Total Liabilities and Partners' Capital $ 4,527,577   $ 4,163,813          
Partners' Capital %-NERA 50.00%   50.00%          
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (826,821)   $ (1,003,538)          
Total units/ condominiums                
Total | property 42   42          
Hamilton Minuteman Apts | Apartments                
Total units/ condominiums                
Total | property 42   42          
Hamilton on Main Apts                
ASSETS                
Rental Properties $ 13,372,001   $ 13,619,389          
Cash & Cash Equivalents 287,451   2,796,390          
Rent Receivable 35,349   36,654          
Prepaid Expenses & Other Assets 319,765   280,877          
Total Assets 14,014,566   16,733,310          
LIABILITIES AND PARTNERS' CAPITAL                
Mortgage Notes Payable 23,372,366   23,348,070          
Accounts Payable & Accrued Expense 222,068   257,732          
Advance Rental Pmts & Security Deposits 476,085   492,520          
Total Liabilities 24,070,519   24,098,322          
Partners' Capital (10,055,953)   (7,365,012)          
Total Liabilities and Partners' Capital $ 14,014,566   $ 16,733,310          
Partners' Capital %-NERA 50.00%   50.00%          
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (5,027,977)   $ (3,682,506)          
Total units/ condominiums                
Total | property 148   148          
Hamilton on Main Apts | Apartments                
Total units/ condominiums                
Total | property 148   148          
Dexter Park                
ASSETS                
Rental Properties $ 69,368,454   $ 71,377,601          
Cash & Cash Equivalents 4,731,097   1,621,908          
Rent Receivable 145,272   42,643          
Prepaid Expenses & Other Assets 2,506,742   2,672,293          
Total Assets 76,751,565   75,714,445          
LIABILITIES AND PARTNERS' CAPITAL                
Mortgage Notes Payable 124,827,672   124,763,049   $ 82,000,000      
Accounts Payable & Accrued Expense 772,803   709,139          
Advance Rental Pmts & Security Deposits 3,102,500   3,212,838          
Total Liabilities 128,702,975   128,685,026          
Partners' Capital (51,951,410)   (52,970,581)          
Total Liabilities and Partners' Capital $ 76,751,565   $ 75,714,445          
Partners' Capital %-NERA 40.00%   40.00%          
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (20,780,564)   $ (21,188,233)          
Total units/ condominiums                
Total 409   409     409    
Dexter Park | Apartments                
Total units/ condominiums                
Total | property 409   409