XML 71 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Fair Value Measurements [Abstract]  
Fair Value Measurements

8.  Fair value measurements

The accounting guidelines establish a framework for measuring and disclosing information about fair value measurements.  The guidelines of fair value reporting instituted a valuation hierarchy for disclosure of the inputs used to measure fair value.  This hierarchy prioritizes the inputs into three broad levels as follows:

Level 1 - inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;  

Level 2 - inputs are quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument;

Level 3 - inputs are unobservable and are based on the Company’s own assumptions to measure assets and liabilities at fair value.  Level 3 pricing for securities may also include unobservable inputs based upon broker-traded transactions.

A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

The Company uses fair value to measure certain assets and, if necessary, liabilities on a recurring basis when fair value is the primary measure for accounting.  Thus, the Company uses fair value for AFS securities.  Fair value is used on a non-recurring basis to measure certain assets when adjusting carrying values to market values, such as impaired loans, other real estate owned (ORE) and other repossessed assets.

The following table represents the carrying amount and estimated fair value of the Company’s financial instruments as of the periods indicated:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020



 

 

 

 

 

 

Quoted prices

 

Significant

 

Significant



 

 

 

 

 

 

in active

 

other

 

other



Carrying

 

Estimated

 

markets

 

observable inputs

 

unobservable inputs

(dollars in thousands)

amount

 

fair value

 

(Level 1)

 

(Level 2)

 

(Level 3)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

58,960 

 

$

58,960 

 

$

58,960 

 

$

 -

 

$

 -

Available-for-sale debt securities

 

203,984 

 

 

203,984 

 

 

 -

 

 

203,984 

 

 

 -

FHLB stock

 

2,732 

 

 

2,732 

 

 

 -

 

 

2,732 

 

 

 -

Loans and leases, net

 

735,107 

 

 

736,923 

 

 

 -

 

 

 -

 

 

736,923 

Loans held-for-sale

 

1,591 

 

 

1,620 

 

 

 -

 

 

1,620 

 

 

 -

Accrued interest receivable

 

3,239 

 

 

3,239 

 

 

 -

 

 

3,239 

 

 

 -

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with no stated maturities

 

809,714 

 

 

809,714 

 

 

 -

 

 

809,714 

 

 

 -

Time deposits

 

109,947 

 

 

110,692 

 

 

 -

 

 

110,692 

 

 

 -

FHLB advances

 

15,000 

 

 

15,808 

 

 

 -

 

 

15,808 

 

 

 -

Accrued interest payable

 

564 

 

 

564 

 

 

 -

 

 

564 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019



 

 

 

 

 

 

Quoted prices

 

Significant

 

Significant



 

 

 

 

 

 

in active

 

other

 

other



Carrying

 

Estimated

 

markets

 

observable inputs

 

unobservable inputs

(dollars in thousands)

amount

 

fair value

 

(Level 1)

 

(Level 2)

 

(Level 3)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

15,663 

 

$

15,663 

 

$

15,663 

 

$

 -

 

$

 -

Available-for-sale debt securities

 

185,117 

 

 

185,117 

 

 

 -

 

 

185,117 

 

 

 -

FHLB stock

 

4,383 

 

 

4,383 

 

 

 -

 

 

4,383 

 

 

 -

Loans and leases, net

 

743,663 

 

 

735,657 

 

 

 -

 

 

 -

 

 

735,657 

Loans held-for-sale

 

1,643 

 

 

1,660 

 

 

 -

 

 

1,660 

 

 

 -

Accrued interest receivable

 

3,281 

 

 

3,281 

 

 

 -

 

 

3,281 

 

 

 -

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with no stated maturities

 

719,526 

 

 

719,526 

 

 

 -

 

 

719,526 

 

 

 -

Time deposits

 

116,211 

 

 

115,993 

 

 

 -

 

 

115,993 

 

 

 -

Short-term borrowings

 

37,839 

 

 

37,839 

 

 

 -

 

 

37,839 

 

 

 -

FHLB advances

 

15,000 

 

 

15,430 

 

 

 -

 

 

15,430 

 

 

 -

Accrued interest payable

 

644 

 

 

644 

 

 

 -

 

 

644 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 



The carrying value of short-term financial instruments, as listed below, approximates their fair value.  These instruments generally have limited credit exposure, no stated or short-term maturities, carry interest rates that approximate market and generally are recorded at amounts that are payable on demand:

·

Cash and cash equivalents;

·

Non-interest bearing deposit accounts;

·

Savings, interest-bearing checking and money market accounts and

·

Short-term borrowings.

Securities:  Fair values on investment securities are determined by prices provided by a third-party vendor, who is a provider of financial market data, analytics and related services to financial institutions. 

Loans and leases:  The fair value of accruing loans is estimated by calculating the net present value of the future expected cash flows discounted using the exit price notion.  The discount rate is based upon current offering rates, with an additional discount for expected potential charge-offs.  Additionally, an environmental general credit risk adjustment is subtracted from the net present value to arrive at the total estimated fair value of the accruing loan portfolio. 

The carrying value that fair value is compared to is net of the allowance for loan losses and since there is significant judgment included in evaluating credit quality, loans are classified within Level 3 of the fair value hierarchy.  

Non-accrual loans: Loans which the Company has measured as non-accruing are generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties.  These loans are classified within Level 3 of the fair value hierarchy.  The fair value consists of loan balances less the valuation allowance.

Loans held-for-sale:  The fair value of loans held-for-sale is estimated using rates currently offered for similar loans and is typically obtained from the Federal National Mortgage Association (FNMA) or the Federal Home Loan Bank of Pittsburgh (FHLB).

Certificates of deposit:  The fair value of certificates of deposit is based on discounted cash flows using rates which approximate market rates for deposits of similar maturities. 

FHLB advances:  Fair value is estimated using the rates currently offered for similar borrowings.

The following tables illustrate the financial instruments measured at fair value on a recurring basis segregated by hierarchy fair value levels as of the periods indicated:









 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

Quoted prices

 

 

 

 

 

 



 

 

 

in active

 

Significant other

 

Significant other



Total carrying value

 

markets

 

observable inputs

 

unobservable inputs

(dollars in thousands)

March 31, 2020

 

(Level 1)

 

(Level 2)

 

(Level 3)

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Agency - GSE

$

6,356 

 

$

 -

 

$

6,356 

 

$

 -

Obligations of states and political subdivisions

 

56,254 

 

 

 -

 

 

56,254 

 

 

 -

MBS - GSE residential

 

141,374 

 

 

 -

 

 

141,374 

 

 

 -

Total available-for-sale debt securities

$

203,984 

 

$

 -

 

$

203,984 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

Quoted prices

 

 

 

 

 

 



 

 

 

in active

 

Significant other

 

Significant other



Total carrying value

 

markets

 

observable inputs

 

unobservable inputs

(dollars in thousands)

December 31, 2019

 

(Level 1)

 

(Level 2)

 

(Level 3)

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Agency - GSE

$

6,159 

 

$

 -

 

$

6,159 

 

$

 -

Obligations of states and political subdivisions

 

54,718 

 

 

 -

 

 

54,718 

 

 

 -

MBS - GSE residential

 

124,240 

 

 

 -

 

 

124,240 

 

 

 -

Total available-for-sale debt securities

$

185,117 

 

$

 -

 

$

185,117 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 



Debt securities in the AFS portfolio are measured at fair value using market quotations provided by a third-party vendor, who is a provider of financial market data, analytics and related services to financial institutions.  Assets classified as Level 2 use valuation techniques that are common to bond valuations.  That is, in active markets whereby bonds of similar characteristics frequently trade, quotes for similar assets are obtained.  For the periods ending March 31, 2020 and December 31, 2019, there were no transfers to or from Level 1 and Level 2 fair value measurements for financial assets measured on a recurring basis.

There were no changes in Level 3 financial instruments measured at fair value on a recurring basis as of and for the periods ending March 31, 2020 and December 31, 2019, respectively. 

The following table illustrates the financial instruments newly measured at fair value on a non-recurring basis segregated by hierarchy fair value levels as of the periods indicated:







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

Quoted prices in

 

Significant other

 

Significant other



Total carrying value

 

active markets

 

observable inputs

 

unobservable inputs

(dollars in thousands)

at March 31, 2020

 

(Level 1)

 

(Level 2)

 

(Level 3)



 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

1,716 

 

$

 -

 

$

 -

 

$

1,716 

Other real estate owned

 

99 

 

 

 -

 

 

 -

 

 

99 

Other repossessed assets

 

17 

 

 

 -

 

 

 -

 

 

17 

Total

$

1,832 

 

$

 -

 

$

 -

 

$

1,832 



 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

Quoted prices in

 

Significant other

 

Significant other



Total carrying value

 

active markets

 

observable inputs

 

unobservable inputs

(dollars in thousands)

at December 31, 2019

 

(Level 1)

 

(Level 2)

 

(Level 3)



 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

1,579 

 

$

 -

 

$

 -

 

$

1,579 

Other real estate owned

 

350 

 

 

 -

 

 

 -

 

 

350 

Other repossessed assets

 

20 

 

 

 -

 

 

 -

 

 

20 

Total

$

1,949 

 

$

 -

 

$

 -

 

$

1,949 



 

 

 

 

 

 

 

 

 

 

 



From time-to-time, the Company may be required to record at fair value financial instruments on a non-recurring basis, such as impaired loans, ORE and other repossessed assets.  These non-recurring fair value adjustments involve the application of lower-of-cost-or-market accounting on write downs of individual assets.

The following describes valuation methodologies used for financial instruments measured at fair value on a non-recurring basis.  Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves, a component of the allowance for loan losses, and as such are carried at the lower of net recorded investment or the estimated fair value.  Estimates of fair value of the collateral are determined based on a variety of information, including available valuations from certified appraisers for similar assets, present value of discounted cash flows and inputs that are estimated based on commonly used and generally accepted industry liquidation advance rates and estimates and assumptions developed by management.

Valuation techniques for impaired loans are typically determined through independent appraisals of the underlying collateral or may be determined through present value of discounted cash flows.  Both techniques include various Level 3 inputs which are not identifiable.  The valuation technique may be adjusted by management for estimated liquidation expenses and qualitative factors such as economic conditions.  If real estate is not the primary source of repayment, present value of discounted cash flows and estimates using generally accepted industry liquidation advance rates and other factors may be utilized to determine fair value.

At March 31, 2020 and December 31, 2019, the range of liquidation expenses and other valuation adjustments applied to impaired loans ranged from -20.86% and -85.08% and from -21.56% to -84.98%, respectively.  The weighted average of liquidation expenses and other valuation adjustments applied to impaired loans amounted to -37.18% as of March 31, 2020 and -29.11% as of December 31, 2019, respectively.  Due to the multitude of assumptions, many of which are subjective in nature, and the varying inputs and techniques used to determine fair value, the Company recognizes that valuations could differ across a wide spectrum of techniques employed.  Accordingly, fair value estimates for impaired loans are classified as Level 3. 

For ORE, fair value is generally determined through independent appraisals of the underlying properties which generally include various Level 3 inputs which are not identifiable.  Appraisals form the basis for determining the net realizable value from these properties.  Net realizable value is the result of the appraised value less certain costs or discounts associated with liquidation which occurs in the normal course of business.  Management’s assumptions may include consideration of the location and occupancy of the property, along with current economic conditions.  Subsequently, as these properties are actively marketed, the estimated fair values may be periodically adjusted through incremental subsequent write-downs.  These write-downs usually reflect decreases in estimated values resulting from sales price observations as well as changing economic and market conditions.  At March 31, 2020 and December 31, 2019, the discounts applied to the appraised values of ORE ranged from -26.94% and -89.48%, respectively.  As of March 31, 2020, and December 31, 2019, the weighted average of discount to the appraisal values of ORE amounted to -56.15% and -48.65%, respectively.

At March 31, 2020, other repossessed assets consisted of two automobiles, totaling $17 thousand. At December 31, 2019, other repossessed assets consisted of two automobiles, totaling $20 thousand.  The Company refers to the National Automobile Dealers Association (NADA) guide to determine a vehicle’s fair value.