XML 55 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8

Segment Information (Tables)

12 Months Ended

Aug. 31, 2013

Segment Information [Abstract]

Enterprise Information

		Sales to
Fiscal Year Ended		External				Adjusted									Capital
August 31, 2013		Customers		Gross Profit		EBITDA		Depreciation		Amortization			Assets		Expenditures
U.S./Canada	$	142,616	$	91,637	$	16,419	$	1,286	$	3,180		$	83,391	$	4,106
International		44,154		35,146		20,267		327		11			13,567		146
Total		186,770		126,783		36,686		1,613		3,191			96,958		4,252
Corporate and eliminations		4,154		2,206		(5,284)		1,395		-			92,447		166
Consolidated	$	190,924	$	128,989	$	31,402	$	3,008	$	3,191		$	189,405	$	4,418
Fiscal Year Ended
August 31, 2012
U.S./Canada	$	125,183	$	78,618	$	15,144	$	1,436	$	2,483		$	74,387	$	3,934
International		42,052		32,616		16,874		365		16			12,436		289
Total		167,235		111,234		32,018		1,801		2,499			86,823		4,223
Corporate and eliminations		3,221		1,449		(4,962)		1,341		-			77,257		507
Consolidated	$	170,456	$	112,683	$	27,056	$	3,142	$	2,499		$	164,080	$	4,730
Fiscal Year Ended
August 31, 2011
U.S./Canada	$	118,420	$	71,782	$	12,947	$	1,722	$	3,525		$	76,152	$	4,020
International		40,011		31,037		15,068		436		15			10,902		938
Total		158,431		102,819		28,015		2,158		3,540			87,054		4,958
Corporate and eliminations		2,373		655		(6,858)		1,409		-			64,373		507
Consolidated	$	160,804	$	103,474	$	21,157	$	3,567	$	3,540		$	151,427	$	5,465

Reconciliation Of Enterprise EBITDA To Consolidated Income (Loss) From Continuing Operations Before Taxes

YEAR ENDED
AUGUST 31,		2013		2012		2011
Enterprise Adjusted EBITDA	$	36,686	$	32,018	$	28,015
Corporate expenses		(5,284)		(4,962)		(6,858)
Consolidated Adjusted EBITDA		31,402		27,056		21,157
Share-based compensation		(3,589)		(3,835)		(2,788)
Severance costs		-		-		(150)
Depreciation		(3,008)		(3,142)		(3,567)
Amortization		(3,191)		(2,499)		(3,540)
Income from operations		21,614		17,580		11,112
Interest income		614		18		21
Interest expense		(2,332)		(2,482)		(2,687)
Discount on related party receivable		(519)		(1,369)		-
Other, net		21		-		-
Income before income taxes	$	19,398	$	13,747	$	8,446

Consolidated Revenues From Continuing Operations By Country

YEAR ENDED
AUGUST 31,		2013		2012		2011
United States	$	138,599	$	121,328	$	115,709
Japan		19,594		19,440		17,263
Canada		9,866		8,574		7,080
United Kingdom		5,428		5,341		5,143
Australia		4,536		3,992		5,058
China/Singapore		2,889		2,512		2,185
Mexico/Central America		955		913		837
Thailand		860		693		729
Indonesia		778		705		610
Denmark/Scandanavia		693		660		725
India		559		576		515
Brazil		495		509		567
Korea		469		607		861
Malaysia		427		458		429
Others		4,776		4,148		3,093
	$	190,924	$	170,456	$	160,804

Long-Lived Assets By Country

AUGUST 31,		2013		2012
United States/Canada	$	30,301	$	29,851
Japan		924		1,342
United Kingdom		212		199
Australia		69		116
	$	31,506	$	31,508

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 31

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8924-108599



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 30

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599



Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Statement of Financial Accounting Standard (FAS)

-Number 131

-Paragraph 32

-Subparagraph a

-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 41

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9038-108599



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Statement of Financial Accounting Standard (FAS)

-Number 131

-Paragraph 38

-Subparagraph b

-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

+ Details

Name:	us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 225

-SubTopic 10

-Section S99

-Paragraph 2

-Subparagraph (SX 210.5-03.1)

-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Statement of Financial Accounting Standard (FAS)

-Number 131

-Paragraph 38

-Subparagraph a

-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.



Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 41

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9038-108599

+ Details

Name:	us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 30

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599



Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 21

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8721-108599



Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 22

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8736-108599



Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 25

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8813-108599



Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Statement of Financial Accounting Standard (FAS)

-Number 131

-Paragraph 27, 28

-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration