XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
 6 Months Ended
Mar. 02, 2013
Feb. 25, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,489 $ 2,824
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,668 2,982
Share-based compensation cost 1,445 2,245
Amortization of capitalized curriculum costs 958 902
Deferred income taxes (138) 1,056
Loss on disposals of property and equipment   18
Changes in assets and liabilities:    
Decrease in accounts receivable, net 5,976 4,847
Decrease in inventories 204 390
Decrease in receivable from related party 2,489 315
Increase in prepaid expenses and other assets (986) (681)
Decrease in accounts payable and accrued liabilities (7,323) (5,831)
Increase (decrease) in income taxes payable (97) 119
Increase (decrease) in other long-term liabilities 494 (8)
Net cash provided by operating activities 10,179 9,178
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (1,432) (1,013)
Curriculum development costs (1,061) (1,667)
Net cash used for investing activities (2,493) (2,680)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit borrowings   8,523
Payments on line of credit borrowings   (8,523)
Principal payments on notes payable financing (1,458) (1,042)
Principal payments on financing obligation (506) (443)
Purchases of common stock for treasury (1,217) (21)
Proceeds from exercise of common stock warrants 86  
Proceeds from sales of common stock held in treasury 201 205
Net cash used for financing activities (2,894) (1,301)
Effect of foreign currency exchange rates on cash and cash equivalents (262) 1
Net increase in cash and cash equivalents 4,530 5,198
Cash and cash equivalents at the beginning of the period 11,011 3,016
Cash and cash equivalents at the end of the period 15,541 8,214
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 1,832 1,081
Cash paid for interest 1,183 1,255
Non-cash investing and financing activities:    
Purchases of property and equipment financed by accounts payable $ 46 $ 307