XML 20 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition Of Ninetyfive 5 LLC (Tables)
9 Months Ended
Jun. 01, 2013
Acquisition Of Ninetyfive 5 LLC [Abstract]  
Schedule Of Acquisition Preliminary Valuation

 

 

 

 

 

 

 

 

Computer equipment

 

$

14 

Intangible assets

 

 

3,989 

Goodwill

 

 

4,717 

Loss on content license

 

 

951 

Purchase price payable (accrued liabilities)

 

 

(3,475)

Contigent earn-out liability (long-term liabilities)

 

 

(4,100)

Gain on equity interest

 

 

(971)

Cash paid

 

$

1,125 

 

Schedule Of Acquired Intangible Assets

 

 

 

 

 

 

Category of

 

 

 

 

Estimated Useful

Intangible Asset

 

Amount

 

Life

 

 

 

 

 

 

Internally developed software

 

$

2,049 

 

3 years

Customer relationships

 

 

1,574 

 

5 years

Tradename

 

 

242 

 

5 years

Non-compete agreements

 

 

124 

 

5 years

 

 

$

3,989 

 

 

 

Reconciliation Of Consolidated Goodwill

 

 

 

 

 

Goodwill Amount

Balance at August 31, 2012

$

9,172 

Acquisition of NinetyFive 5

 

4,717 

CoveyLink acquisition contingent

 

 

  earnout payment

 

2,235 

Impairments

 

 -

Balance at June 1, 2013

$

16,124