XML 88 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8

Segment Information (Tables)

9 Months Ended

Jun. 01, 2013

Segment Information [Abstract]

Schedule Of Segment Operations

		Sales to
Quarter Ended		External				Adjusted
June 1, 2013		Customers		Gross Profit		EBITDA		Depreciation		Amortization
U.S./Canada	$	35,198	$	21,958	$	3,651	$	320	$	957
International		8,608		6,901		3,801		79		3
Total		43,806		28,859		7,452		399		960
Corporate and eliminations		1,053		576		(1,190)		353		-
Consolidated	$	44,859	$	29,435	$	6,262	$	752	$	960
Quarter Ended
May 26, 2012
U.S./Canada	$	31,678	$	18,904	$	3,840	$	288	$	618
International		8,826		6,873		3,153		83		4
Total		40,504		25,777		6,993		371		622
Corporate and eliminations		770		367		(1,241)		309		-
Consolidated	$	41,274	$	26,144	$	5,752	$	680	$	622
Three Quarters Ended
June 1, 2013
U.S./Canada	$	94,803	$	59,367	$	8,135	$	886	$	2,193
International		31,377		25,166		14,155		244		8
Total		126,180		84,533		22,290		1,130		2,201
Corporate and eliminations		3,170		1,744		(3,375)		1,045		-
Consolidated	$	129,350	$	86,277	$	18,915	$	2,175	$	2,201
Three Quarters Ended
May 26, 2012
U.S./Canada	$	86,445	$	52,712	$	8,756	$	1,157	$	1,867
International		30,813		24,004		12,214		274		12
Total		117,258		76,716		20,970		1,431		1,879
Corporate and eliminations		2,183		951		(3,537)		943		-
Consolidated	$	119,441	$	77,667	$	17,433	$	2,374	$	1,879

Schedule Of EBITDA Segment

	Quarter Ended						Three Quarters Ended
		June 1,			May 26,			June 1,			May 26,
		2013			2012			2013			2012
Enterprise Adjusted EBITDA	$	7,452		$	6,993		$	22,290		$	20,970
Corporate expenses		(1,190)			(1,241)			(3,375)			(3,537)
Consolidated Adjusted EBITDA		6,262			5,752			18,915			17,433
Share-based compensation		(488)			(1,056)			(1,933)			(3,301)
Depreciation		(752)			(680)			(2,175)			(2,374)
Amortization		(960)			(622)			(2,201)			(1,879)
Consolidated income from operations		4,062			3,394			12,606			9,879
Interest income		158			2			446			10
Interest expense		(578)			(613)			(1,766)			(1,873)
Discount on related party receivable		(135)			-			(418)			-
Other income, net		20			-			20			-
Income before taxes	$	3,527		$	2,783		$	10,888		$	8,016

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 31

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8924-108599



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 30

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599



Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Statement of Financial Accounting Standard (FAS)

-Number 131

-Paragraph 32

-Subparagraph a

-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 350

-SubTopic 20

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 30

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599



Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 21

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8721-108599



Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 22

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8736-108599



Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 280

-SubTopic 10

-Section 50

-Paragraph 25

-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8813-108599



Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Statement of Financial Accounting Standard (FAS)

-Number 131

-Paragraph 27, 28

-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration