XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Jun. 01, 2013
May 26, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 6,599 $ 4,441
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,381 4,303
Share-based compensation cost 1,933 3,301
Amortization of capitalized curriculum costs 1,447 1,353
Deferred income taxes 196 1,702
Other income (20)  
Loss on disposals of property and equipment 3 21
Changes in assets and liabilities:    
Decrease in accounts receivable, net 447 598
Decrease (increase) in inventories (130) 458
Increase in receivable from related party (2) (542)
Increase in prepaid expenses and other assets (927) (209)
Decrease in accounts payable and accrued liabilities (5,387) (6,723)
Decrease in income taxes payable (108) (20)
Increase (decrease) in other long-term liabilities 480 (5)
Net cash provided by operating activities 8,912 8,678
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (1,830) (1,428)
Curriculum development costs (1,620) (1,758)
Acquisition of business (1,125)  
Payment of contingent business acquisition costs (2,235)  
Net cash used for investing activities (6,810) (3,186)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit borrowings   8,523
Payments on line of credit borrowings   (8,523)
Principal payments on notes payable financing (1,875) (1,667)
Principal payments on financing obligation (786) (661)
Purchases of common stock for treasury (1,445) (21)
Proceeds from sales of common stock held in treasury 335 320
Proceeds from exercise of common stock warrants (55)  
Net cash used for financing activities (3,826) (2,029)
Effect of foreign currency exchange rates on cash and cash equivalents (384) (14)
Net increase (decrease) in cash and cash equivalents (2,108) 3,449
Cash and cash equivalents at the beginning of the period 11,011 3,016
Cash and cash equivalents at the end of the period 8,903 6,465
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 2,719 1,715
Cash paid for interest 1,753 1,869
Non-cash investing and financing activities:    
Acquisition of business financed by accrued liabilities 3,075  
Purchases of property and equipment financed by accounts payable $ 183 $ 182