XML 39 R37.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Segment Information (Tables) | 12 Months Ended
--- | ---
Aug. 31, 2014
Segment Information [Abstract] |
Schedule Of Segment Operations |
|  | Sales to |  |  |  |  |  |  |  |  |  |  |  |  |
Fiscal Year Ended |  | External |  |  |  | Adjusted |  |  |  |  |  |  |  |  | Capital
August 31, 2014 |  | Customers |  | Gross Profit |  | EBITDA |  | Depreciation |  | Amortization |  |  | Assets |  | Expenditures
U.S./Canada | $ | 156,537 | $ | 101,214 | $ | 18,990 | $ | 1,704 | $ | 3,869 |  | $ | 85,847 | $ | 10,008
International |  | 44,701 |  | 35,047 |  | 19,888 |  | 338 |  | 85 |  |  | 15,220 |  | 401
Total |  | 201,238 |  | 136,261 |  | 38,878 |  | 2,042 |  | 3,954 |  |  | 101,067 |  | 10,409
Corporate and eliminations |  | 3,927 |  | 2,005 |  | (4,458) |  | 1,341 |  | - |  |  | 104,119 |  | 852
Consolidated | $ | 205,165 | $ | 138,266 | $ | 34,420 | $ | 3,383 | $ | 3,954 |  | $ | 205,186 | $ | 11,261
Fiscal Year Ended |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
August 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
U.S./Canada | $ | 142,616 | $ | 91,637 | $ | 16,419 | $ | 1,286 | $ | 3,180 |  | $ | 83,391 | $ | 4,106
International |  | 44,154 |  | 35,146 |  | 20,267 |  | 327 |  | 11 |  |  | 13,567 |  | 146
Total |  | 186,770 |  | 126,783 |  | 36,686 |  | 1,613 |  | 3,191 |  |  | 96,958 |  | 4,252
Corporate and eliminations |  | 4,154 |  | 2,206 |  | (5,284) |  | 1,395 |  | - |  |  | 92,447 |  | 166
Consolidated | $ | 190,924 | $ | 128,989 | $ | 31,402 | $ | 3,008 | $ | 3,191 |  | $ | 189,405 | $ | 4,418
Fiscal Year Ended |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
August 31, 2012 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
U.S./Canada | $ | 125,183 | $ | 78,618 | $ | 15,144 | $ | 1,436 | $ | 2,483 |  | $ | 74,387 | $ | 3,934
International |  | 42,052 |  | 32,616 |  | 16,874 |  | 365 |  | 16 |  |  | 12,436 |  | 289
Total |  | 167,235 |  | 111,234 |  | 32,018 |  | 1,801 |  | 2,499 |  |  | 86,823 |  | 4,223
Corporate and eliminations |  | 3,221 |  | 1,449 |  | (4,962) |  | 1,341 |  | - |  |  | 77,257 |  | 507
Consolidated | $ | 170,456 | $ | 112,683 | $ | 27,056 | $ | 3,142 | $ | 2,499 |  | $ | 164,080 | $ | 4,730
Schedule Of EBITDA Segment |
YEAR ENDED |  |  |  |  |  |
AUGUST 31, |  | 2014 |  | 2013 |  | 2012
Enterprise Adjusted EBITDA | $ | 38,878 | $ | 36,686 | $ | 32,018
Corporate expenses |  | (4,458) |  | (5,284) |  | (4,962)
Consolidated Adjusted EBITDA |  | 34,420 |  | 31,402 |  | 27,056
Share-based compensation |  | (3,534) |  | (3,589) |  | (3,835)
Reduction of contingent earn out |  | 1,579 |  | - |  | -
Impairment of related-party receivable |  | (363) |  | - |  | -
Depreciation |  | (3,383) |  | (3,008) |  | (3,142)
Amortization |  | (3,954) |  | (3,191) |  | (2,499)
Income from operations |  | 24,765 |  | 21,614 |  | 17,580
Interest income |  | 427 |  | 614 |  | 18
Interest expense |  | (2,237) |  | (2,332) |  | (2,482)
Discount on related party receivable |  | (1,196) |  | (519) |  | (1,369)
Other, net |  | - |  | 21 |  | -
Income before income taxes | $ | 21,759 | $ | 19,398 | $ | 13,747
Consolidated Revenues From Continuing Operations By Country |
YEAR ENDED |  |  |  |  |  |
AUGUST 31, |  | 2014 |  | 2013 |  | 2012
United States | $ | 153,999 | $ | 138,599 | $ | 121,328
Japan |  | 16,652 |  | 19,594 |  | 19,440
Canada |  | 8,780 |  | 9,866 |  | 8,574
United Kingdom |  | 6,899 |  | 5,428 |  | 5,341
Australia |  | 4,623 |  | 4,536 |  | 3,992
China/Singapore |  | 3,322 |  | 2,889 |  | 2,512
Mexico/Central America |  | 923 |  | 955 |  | 913
Thailand |  | 860 |  | 860 |  | 693
Denmark/Scandanavia |  | 831 |  | 693 |  | 660
Indonesia |  | 761 |  | 778 |  | 705
Korea |  | 725 |  | 469 |  | 607
India |  | 684 |  | 559 |  | 576
Central/Eastern Europe |  | 697 |  | 551 |  | 548
Brazil |  | 595 |  | 495 |  | 509
Middle East |  | 594 |  | 472 |  | 444
Malaysia |  | 405 |  | 427 |  | 458
Others |  | 3,815 |  | 3,753 |  | 3,156
| $ | 205,165 | $ | 190,924 | $ | 170,456
Long-Lived Assets By Country |
AUGUST 31, |  | 2014 |  | 2013
United States/Canada | $ | 30,445 | $ | 25,848
Japan |  | 1,351 |  | 924
United Kingdom |  | 149 |  | 212
Australia |  | 111 |  | 69
| $ | 32,056 | $ | 27,053

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9038-108599 + Details
Name: | us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9038-108599 + Details
Name: | us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8721-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration