XML 111 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Intangible Assets And Goodwill
12 Months Ended
Aug. 31, 2015
Intangible Assets And Goodwill [Abstract]  
Intangible Assets And Goodwill

 

 

4.INTANGIBLE ASSETS AND GOODWILL

 

Our intangible assets were comprised of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

Accumulated

 

Net Carrying

AUGUST 31, 2015

 

Amount

 

Amortization

 

Amount

Definite-lived intangible assets:

 

 

 

 

 

 

License rights

$

27,000 

$

(15,852)

$

11,148 

Acquired curriculum

 

58,549 

 

(40,587)

 

17,962 

Customer lists

 

16,827 

 

(16,303)

 

524 

Internally developed software

 

2,049 

 

(1,708)

 

341 

Trade names

 

1,250 

 

(776)

 

474 

 

 

105,675 

 

(75,226)

 

30,449 

Indefinite-lived intangible asset:

 

 

 

 

 

 

Covey trade name

 

23,000 

 

 -

 

23,000 

 

$

128,675 

$

(75,226)

$

53,449 

 

 

 

 

 

 

 

AUGUST 31, 2014

 

 

 

 

 

 

Definite-lived intangible assets:

 

 

 

 

 

 

License rights

$

27,000 

$

(14,915)

$

12,085 

Acquired curriculum

 

58,555 

 

(39,009)

 

19,546 

Customer lists

 

16,827 

 

(15,953)

 

874 

Internally developed software

 

2,049 

 

(1,025)

 

1,024 

Trade names

 

1,250 

 

(602)

 

648 

 

 

105,681 

 

(71,504)

 

34,177 

Indefinite-lived intangible asset:

 

 

 

 

 

 

Covey trade name

 

23,000 

 

 -

 

23,000 

 

$

128,681 

$

(71,504)

$

57,177 

 

Our intangible assets are amortized over the estimated useful life of the asset.  The range of remaining estimated useful lives and weighted-average amortization period over which we are amortizing the major categories of definite-lived intangible assets at August 31, 2015 were as follows:

 

 

 

 

 

 

 

 

Category of Intangible Asset

 

 

Range of Remaining Estimated Useful Lives

 

Weighted Average Original Amortization Period

 

 

 

 

 

License rights

 

11 years

 

30 years

Curriculum

 

4 to 11 years

 

26 years

Customer lists

 

2 to 4 years

 

14 years

Internally developed software

 

1 year

 

3 years

Trade names

 

2 to 4 years

 

5 years

 

Our aggregate amortization expense from definite-lived intangible assets totaled $3.7 million, $4.0 million, and $3.2 million for fiscal years 2015, 2014, and 2013.  Amortization expense from our intangible assets over the next five years is expected to be as follows (in thousands):

 

 

 

 

 

 

YEAR ENDING

 

 

AUGUST 31,

 

 

2016

$

3,263 

2017

 

2,883 

2018

 

2,729 

2019

 

2,489 

2020

 

2,450 

 

Our goodwill balance at August 31, 2015 was generated from the fiscal 2009 acquisition of CoveyLink Worldwide, LLC (CoveyLink), the fiscal 2013 acquisition of Ninety Five 5, LLC (Ninety Five 5), and the fiscal 2014 acquisition of Red Tree, Inc.  The previous owners of CoveyLink, which includes a brother of one of our executive officers, were entitled to earn annual contingent payments based upon earnings growth over the subsequent five years.  These contingent payments were classified as goodwill on our consolidated balance sheets when paid according to previously existing business combination guidance.  During fiscal 2015 we made a $0.3 million final payment based on the results of a reassessment of the terms and conditions of the CoveyLink acquisition.  Our consolidated goodwill changed as follows during fiscal 2015 and 2014 (in thousands):

 

 

 

 

 

 

Balance at August 31, 2013

$

16,135 

Contingent earn out payment on

 

 

CoveyLink acquisition

 

3,456 

Acquisition of Red Tree, Inc.

 

50 

Accumulated impairments

 

 -

Balance at August 31, 2014

 

19,641 

Contingent earn out payment on

 

 

CoveyLink acquisition

 

262 

Accumulated impairments

 

 -

Balance at August 31, 2015

$

19,903 

 

The goodwill generated by the Red Tree and Ninety Five 5 acquisitions are primarily attributable to the organization, methodologies, and curriculums that complement our existing practices and content.  All of the goodwill generated from the acquisition of Red Tree and Ninety Five 5 is expected to be deductible for income tax purposes.