XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Income Statements And Statements Of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Feb. 28, 2015
Mar. 01, 2014
Feb. 28, 2015
Mar. 01, 2014
Net sales:        
Training and consulting services $ 43,545us-gaap_SalesRevenueServicesNet $ 43,683us-gaap_SalesRevenueServicesNet $ 89,018us-gaap_SalesRevenueServicesNet $ 85,018us-gaap_SalesRevenueServicesNet
Products 1,822us-gaap_SalesRevenueGoodsNet 1,747us-gaap_SalesRevenueGoodsNet 3,136us-gaap_SalesRevenueGoodsNet 3,073us-gaap_SalesRevenueGoodsNet
Leasing 949us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 1,076us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 2,036us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 1,833us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Total net sales 46,316us-gaap_SalesRevenueNet 46,506us-gaap_SalesRevenueNet 94,190us-gaap_SalesRevenueNet 89,924us-gaap_SalesRevenueNet
Cost of sales:        
Training and consulting services 14,934us-gaap_CostOfServices 14,035us-gaap_CostOfServices 30,355us-gaap_CostOfServices 26,449us-gaap_CostOfServices
Products 896us-gaap_CostOfGoodsSold 576us-gaap_CostOfGoodsSold 1,533us-gaap_CostOfGoodsSold 1,083us-gaap_CostOfGoodsSold
Leasing 471fc_LeasingCost 484fc_LeasingCost 1,083fc_LeasingCost 951fc_LeasingCost
Total cost of sales 16,301us-gaap_CostOfGoodsAndServicesSold 15,095us-gaap_CostOfGoodsAndServicesSold 32,971us-gaap_CostOfGoodsAndServicesSold 28,483us-gaap_CostOfGoodsAndServicesSold
Gross profit 30,015us-gaap_GrossProfit 31,411us-gaap_GrossProfit 61,219us-gaap_GrossProfit 61,441us-gaap_GrossProfit
Selling, general, and administrative 26,841us-gaap_SellingGeneralAndAdministrativeExpense 25,707us-gaap_SellingGeneralAndAdministrativeExpense 52,540us-gaap_SellingGeneralAndAdministrativeExpense 50,458us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation 1,040us-gaap_Depreciation 816us-gaap_Depreciation 2,004us-gaap_Depreciation 1,601us-gaap_Depreciation
Amortization 953us-gaap_AdjustmentForAmortization 989us-gaap_AdjustmentForAmortization 1,906us-gaap_AdjustmentForAmortization 1,978us-gaap_AdjustmentForAmortization
Income from operations 1,181us-gaap_OperatingIncomeLoss 3,899us-gaap_OperatingIncomeLoss 4,769us-gaap_OperatingIncomeLoss 7,404us-gaap_OperatingIncomeLoss
Interest income 107us-gaap_InvestmentIncomeInterest 109us-gaap_InvestmentIncomeInterest 218us-gaap_InvestmentIncomeInterest 252us-gaap_InvestmentIncomeInterest
Interest expense (535)us-gaap_InterestExpense (559)us-gaap_InterestExpense (1,074)us-gaap_InterestExpense (1,119)us-gaap_InterestExpense
Discount on related party receivable    (142)fc_DiscountOnRelatedPartyReceivable (131)fc_DiscountOnRelatedPartyReceivable (283)fc_DiscountOnRelatedPartyReceivable
Income before income taxes 753us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 3,307us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 3,782us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 6,254us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes (326)us-gaap_IncomeTaxExpenseBenefit (1,336)us-gaap_IncomeTaxExpenseBenefit (1,527)us-gaap_IncomeTaxExpenseBenefit (2,564)us-gaap_IncomeTaxExpenseBenefit
Net income 427us-gaap_NetIncomeLoss 1,971us-gaap_NetIncomeLoss 2,255us-gaap_NetIncomeLoss 3,690us-gaap_NetIncomeLoss
Net income per share:        
Basic $ 0.03us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic $ 0.13us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic
Diluted $ 0.02us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted $ 0.13us-gaap_EarningsPerShareDiluted $ 0.22us-gaap_EarningsPerShareDiluted
Weighted average number of common shares:        
Basic 16,908us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 16,717us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 16,889us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 16,640us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 17,086us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 16,926us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 17,089us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 16,892us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
COMPREHENSIVE INCOME:        
Net income 427us-gaap_NetIncomeLoss 1,971us-gaap_NetIncomeLoss 2,255us-gaap_NetIncomeLoss 3,690us-gaap_NetIncomeLoss
Foreign currency translation adjustments, net of tax (88)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 26us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (740)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (52)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Comprehensive income $ 339us-gaap_ComprehensiveIncomeNetOfTax $ 1,997us-gaap_ComprehensiveIncomeNetOfTax $ 1,515us-gaap_ComprehensiveIncomeNetOfTax $ 3,638us-gaap_ComprehensiveIncomeNetOfTax