XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
 6 Months Ended
Feb. 28, 2015
Mar. 01, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,255us-gaap_NetIncomeLoss $ 3,690us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,910us-gaap_DepreciationDepletionAndAmortization 3,579us-gaap_DepreciationDepletionAndAmortization
Share-based compensation expense 1,010us-gaap_ShareBasedCompensation 2,244us-gaap_ShareBasedCompensation
Amortization of capitalized curriculum costs 1,945fc_AmortizationOfCapitalizedCurriculumCosts 1,051fc_AmortizationOfCapitalizedCurriculumCosts
Deferred income taxes 809us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 963us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Reduction of estimated earn out liability (28)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (587)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Changes in assets and liabilities:    
Decrease in accounts receivable, net 12,914us-gaap_IncreaseDecreaseInAccountsReceivable 7,113us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in inventories 610us-gaap_IncreaseDecreaseInInventories (1,018)us-gaap_IncreaseDecreaseInInventories
Decrease in receivable from related party 1,249us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent 2,743us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Decrease (increase) in prepaid expenses and other assets 179us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (475)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease in accounts payable and accrued liabilities (14,145)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (9,838)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Decrease (increase) in income taxes payable/receivable 1,412us-gaap_IncreaseDecreaseInIncomeTaxes (1,267)us-gaap_IncreaseDecreaseInIncomeTaxes
Decrease in other long-term liabilities 96us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 108us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 12,216us-gaap_NetCashProvidedByUsedInOperatingActivities 8,306us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (993)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,720)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Curriculum development costs (541)fc_PaymentsForCurriculumDevelopmentCosts (5,714)fc_PaymentsForCurriculumDevelopmentCosts
Acquisition of businesses (262)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (2,250)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used for investing activities (1,796)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,684)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit borrowings   7,375us-gaap_ProceedsFromLinesOfCredit
Payments on line of credit borrowings   (7,375)us-gaap_RepaymentsOfLinesOfCredit
Principal payments on financing obligation (635)us-gaap_RepaymentsOfLongTermDebt (552)us-gaap_RepaymentsOfLongTermDebt
Purchases of common stock for treasury (1,901)us-gaap_PaymentsForRepurchaseOfCommonStock (3,363)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from sales of common stock held in treasury 324us-gaap_ProceedsFromSaleOfTreasuryStock 278us-gaap_ProceedsFromSaleOfTreasuryStock
Net cash used for financing activities (2,212)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,637)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign currency exchange rates on cash and cash equivalents (92)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (88)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 8,116us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,103)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the period 10,483us-gaap_CashAndCashEquivalentsAtCarryingValue 12,291us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of the period 18,599us-gaap_CashAndCashEquivalentsAtCarryingValue 7,188us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 942us-gaap_IncomeTaxesPaidNet 2,729us-gaap_IncomeTaxesPaidNet
Cash paid for interest 1,069us-gaap_InterestPaid 1,119us-gaap_InterestPaid
Non-cash investing and financing activities:    
Purchases of property and equipment financed by accounts payable $ 127fc_PurchasesOfPropertyAndEquipmentFinancedByAccountsPayable $ 53fc_PurchasesOfPropertyAndEquipmentFinancedByAccountsPayable