XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Schedule Of Segment Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
May 31, 2018
May 31, 2017
May 31, 2018
May 31, 2017
Segment Reporting Information [Line Items]        
Sales to External Customers $ 50,461 $ 43,751 $ 144,939 $ 125,734
Gross Profit 34,916 27,341 100,528 80,680
Adjusted EBITDA 588 (18) 524 (3,204)
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Sales to External Customers 49,109 42,493 141,129 121,973
Gross Profit 34,680 26,783 99,581 78,927
Adjusted EBITDA 3,573 2,734 9,446 5,039
Operating Segments [Member] | Direct Offices [Member]        
Segment Reporting Information [Line Items]        
Sales to External Customers 36,331 30,075 103,802 86,595
Gross Profit 26,444 18,626 75,886 56,425
Adjusted EBITDA 2,624 679 7,467 413
Operating Segments [Member] | Education Practice [Member]        
Segment Reporting Information [Line Items]        
Sales to External Customers 9,235 8,596 27,418 25,187
Gross Profit 5,501 5,193 16,094 14,625
Adjusted EBITDA (723) 341 (2,273) 19
Operating Segments [Member] | International Licensees [Member]        
Segment Reporting Information [Line Items]        
Sales to External Customers 3,543 3,822 9,909 10,191
Gross Profit 2,735 2,964 7,601 7,877
Adjusted EBITDA 1,672 1,714 4,252 4,607
Corporate And Eliminations [Member]        
Segment Reporting Information [Line Items]        
Sales to External Customers 1,352 1,258 3,810 3,761
Gross Profit 236 558 947 1,753
Adjusted EBITDA $ (2,985) $ (2,752) $ (8,922) $ (8,243)