XML 50 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Income Taxes (Tables)
12 Months Ended
Aug. 31, 2024
Income Taxes [Abstract]  
Provision For Income Taxes From Continuing Operations

YEAR ENDED

AUGUST 31,

2024

2023

2022

Current:

Federal

$

(4,040)

$

-

$

-

State

(1,675)

(791)

(1,221)

Foreign

(2,174)

(2,389)

(2,202)

(7,889)

(3,180)

(3,423)

Deferred:

Federal

2,309

1,545

(9,339)

State

730

225

(889)

Foreign

(395)

216

24

Operating loss carryforward

(3,245)

(7,201)

7,150

Valuation allowance

(1,154)

372

2,845

Foreign tax credit carryforward

reduction

-

(65)

(2)

(1,755)

(4,908)

(211)

$

(9,644)

$

(8,088)

$

(3,634)

Allocation Of Total Income Tax Provision

YEAR ENDED

AUGUST 31,

2024

2023

2022

Net income

$

(9,644)

$

(8,088)

$

(3,634)

Other comprehensive income

(11)

(80)

176

$

(9,655)

$

(8,168)

$

(3,458)

Income From Continuing Operations Before Income Taxes

YEAR ENDED

AUGUST 31,

2024

2023

2022

United States

$

32,456

$

23,574

$

21,152

Foreign

590

2,295

912

$

33,046

$

25,869

$

22,064

Differences Between Income Taxes At The Statutory Federal Income Tax Rate And Income Taxes From Continuing Operations

YEAR ENDED

AUGUST 31,

2024

2023

2022

Federal statutory income tax rate

(21.0)

%

(21.0)

%

(21.0)

%

State income taxes, net of federal effect

(4.0)

(4.7)

(3.9)

Valuation allowance

(3.5)

1.4 

12.9 

Foreign tax credit carryforward

reduction

-

(0.3)

-

Foreign jurisdictions tax differential

0.1 

(0.2)

(1.1)

Tax differential on income subject

to both U.S. and foreign taxes

1.5 

(1.4)

(0.2)

Uncertain tax positions

(0.3)

(0.9)

(0.8)

Non-deductible executive compensation

(9.7)

(3.6)

(5.5)

Non-deductible meals and entertainment

(0.8)

(0.7)

(0.1)

Other stock-based compensation

7.7 

(0.4)

2.5 

Other

0.8 

0.5 

0.7 

(29.2)

%

(31.3)

%

(16.5)

%

Significant Components Of Deferred Tax Assets And Liabilities

AUGUST 31,

2024

2023

Deferred income tax assets:

Stock-based compensation

$

3,760 

$

4,222 

Net operating loss carryforward

3,447 

6,505 

Foreign income tax credit

carryforward

-

4,253 

Deferred revenue

2,970 

1,677 

Capitalized development costs

2,156 

1,236 

Bonus and other accruals

1,317 

1,517 

Sale and financing of corporate

headquarters

1,041 

1,899 

Inventory and bad debt reserves

923 

1,094 

Self-constructed tangible assets

404 

-

Other

174 

458 

Total deferred income tax assets

16,192 

22,861 

Less: valuation allowance

(2,467)

(1,313)

Net deferred income tax assets

13,725 

21,548 

Deferred income tax liabilities:

Intangibles step-ups – indefinite lived

(5,433)

(5,522)

Intangibles step-ups – finite lived

(1,873)

(2,541)

Self-constructed tangible assets

-

(5,476)

Intangible asset amortization

(4,217)

(4,189)

Deferred commissions

(3,827)

(3,598)

Unremitted earnings of foreign

subsidiaries

(505)

(521)

Property and equipment depreciation

(132)

(80)

Total deferred income tax liabilities

(15,987)

(21,927)

Net deferred income taxes

$

(2,262)

$

(379)

Deferred Income Tax Amounts Recorded On The Consolidated Balance Sheets

AUGUST 31,

2024

2023

Long-term assets

$

870

$

1,661

Long-term liabilities

(3,132)

(2,040)

Net deferred income tax liability

$

(2,262)

$

(379)

Summary of Operating Loss Carryforwards

Loss Carryforward

Loss

Loss

Operating

Loss Carryforward

Expires

Deductions

Deductions

Loss Carried

for Year Ended

August 31,

Amount

in Prior Years

in Current Year

Forward

Acquired NOL - Jhana

December 31, 2015

2034

$

1,491 

$

(1,491)

$

-

$

-

December 31, 2016

2035

3,052 

(909)

(215)

1,928

July 15, 2017

2036

1,117 

-

-

1,117 

5,660 

(2,400)

(215)

3,045

Acquired NOL - Strive

December 31, 2018

No Expiration

947 

(947)

-

-

December 31, 2019

No Expiration

869 

(869)

-

-

December 31, 2020

No Expiration

1,133 

(160)

(840)

133

April 25, 2021

No Expiration

553 

-

-

553 

3,502 

(1,976)

(840)

686

August 31, 2022

No Expiration

40,996

(27,787)

(13,209)

-

$

50,158

$

(32,163)

$

(14,264)

$

3,731

Activity In Deferred Income Tax Asset Valuation Allowance

YEAR ENDED

AUGUST 31,

2024

2023

2022

Beginning balance

$

1,313

$

1,685

$

4,530

Charged to costs and expenses

1,250

212

683

Deductions

(96)

(584)

(3,528)

Ending balance

$

2,467

$

1,313

$

1,685

Reconciliation Of The Beginning And Ending Amount Of Gross Unrecognized Tax Benefits

YEAR ENDED

AUGUST 31,

2024

2023

2022

Beginning balance

$

1,618

$

1,597

$

1,594

Additions based on tax positions

related to the current year

491

188

77

Additions for tax positions in

prior years

73

290

207

Reductions for tax positions of prior

years resulting from the lapse of

applicable statute of limitations

(255)

(186)

-

Other reductions for tax positions of

prior years

(288)

(271)

(281)

Ending balance

$

1,639

$

1,618

$

1,597

Tax Years That Remain Subject To Examinations For Major Tax Jurisdictions

2017-2024

Australia, Canada, and Japan

2016-2024

China

2019-2024

Germany, Switzerland, and Austria

2020-2024

United Kingdom, Singapore

2020-2024

United States – state and local income tax

2021-2024

United States – federal income tax