XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Income Taxes (Tables)
12 Months Ended
Aug. 31, 2025
Income Taxes [Abstract]  
Provision For Income Taxes From Continuing Operations

YEAR ENDED

AUGUST 31,

2025

2024

2023

Current:

Federal

$

376

$

(4,040)

$

-

State

(466)

(1,675)

(791)

Foreign

(1,852)

(2,174)

(2,389)

(1,942)

(7,889)

(3,180)

Deferred:

Federal

(1,303)

2,309

1,545

State

143

730

225

Foreign

647

(395)

216

Operating loss carryforward

925

(3,245)

(7,201)

Valuation allowance

(1,469)

(1,154)

372

Foreign tax credit carryforward

reduction

-

-

(65)

(1,057)

(1,755)

(4,908)

$

(2,999)

$

(9,644)

$

(8,088)

Allocation Of Total Income Tax Provision

YEAR ENDED

AUGUST 31,

2025

2024

2023

Net income

$

(2,999)

$

(9,644)

$

(8,088)

Other comprehensive income

(21)

(11)

(80)

$

(3,020)

$

(9,655)

$

(8,168)

Income From Continuing Operations Before Income Taxes

YEAR ENDED

AUGUST 31,

2025

2024

2023

United States

$

8,698

$

32,456

$

23,574

Foreign

(2,631)

590

2,295

$

6,067

$

33,046

$

25,869

Differences Between Income Taxes At The Statutory Federal Income Tax Rate And Income Taxes From Continuing Operations

YEAR ENDED

AUGUST 31,

2025

2024

2023

Federal statutory income tax rate

(21.0)

%

(21.0)

%

(21.0)

%

State income taxes, net of federal effect

(9.8)

(4.0)

(4.7)

Valuation allowance

(24.2)

(3.5)

1.4 

Foreign tax credit carryforward

reduction

-

-

(0.3)

Foreign rate differential

8.8 

1.6 

(1.6)

Uncertain tax positions

3.6 

(0.3)

(0.9)

Non-deductible executive compensation

(14.0)

(9.7)

(3.6)

Non-deductible meals and entertainment

(5.3)

(0.8)

(0.7)

Other stock-based compensation

3.6 

7.7 

(0.4)

Return to provision adjustments

8.7 

0.8 

0.6 

Other

0.2 

-

(0.1)

(49.4)

%

(29.2)

%

(31.3)

%

Significant Components Of Deferred Tax Assets And Liabilities

AUGUST 31,

2025

2024

Deferred income tax assets:

Net operating loss carryforward

$

4,460 

$

3,447 

Deferred revenue

3,892 

2,970 

Capitalized development costs

2,954 

2,156 

Stock-based compensation

2,457 

3,760 

Operating lease liabilities

1,509 

-

Inventory and bad debt reserves

834 

923 

Bonus and other accruals

774 

1,317 

Self-constructed tangible assets

547 

404 

Foreign income tax credit

carryforward

384 

-

Property and equipment depreciation

346 

-

Sale and financing of corporate

headquarters

-

1,041 

Other

359 

174 

Total deferred income tax assets

18,516 

16,192 

Less: valuation allowance

(3,936)

(2,467)

Net deferred income tax assets

14,580 

13,725 

Deferred income tax liabilities:

Intangibles step-ups – indefinite lived

(5,451)

(5,433)

Intangibles step-ups – finite lived

(1,291)

(1,873)

Intangible asset amortization

(4,218)

(4,217)

Deferred commissions

(4,109)

(3,827)

Operating lease right-of-use assets

(1,494)

-

Property and equipment depreciation

(1,157)

(132)

Unremitted earnings of foreign

subsidiaries

(453)

(505)

Other

(167)

-

Total deferred income tax liabilities

(18,340)

(15,987)

Net deferred income taxes

$

(3,760)

$

(2,262)

Deferred Income Tax Amounts Recorded On The Consolidated Balance Sheets

AUGUST 31,

2025

2024

Long-term assets

$

231

$

870

Long-term liabilities

(3,991)

(3,132)

Net deferred income tax liability

$

(3,760)

$

(2,262)

Summary of Operating Loss Carryforwards

Loss Carryforward

Loss

Loss

Operating

Loss Carryforward

Expires

Deductions

Deductions

Loss Carried

for Year Ended

August 31,

Amount

in Prior Years

in Current Year

Forward

Acquired NOL - Jhana

December 31, 2016

2035

$

3,052 

$

(1,124)

$

(215)

$

1,713 

July 15, 2017

2036

1,117 

-

-

1,117 

4,169 

(1,124)

(215)

2,830 

Acquired NOL - Strive

December 31, 2020

No Expiration

1,133 

(1,000)

(133)

-

April 25, 2021

No Expiration

553 

-

(553)

-

1,686 

(1,000)

(686)

-

$

5,855 

$

(2,124)

$

(901)

$

2,830 

Activity In Deferred Income Tax Asset Valuation Allowance

YEAR ENDED

AUGUST 31,

2025

2024

2023

Beginning balance

$

2,467

$

1,313

$

1,685

Charged to costs and expenses

1,497

1,250

212

Deductions

(28)

(96)

(584)

Ending balance

$

3,936

$

2,467

$

1,313

Reconciliation Of The Beginning And Ending Amount Of Gross Unrecognized Tax Benefits

YEAR ENDED

AUGUST 31,

2025

2024

2023

Beginning balance

$

1,639

$

1,618

$

1,597

Additions based on tax positions

related to the current year

62

491

188

Additions for tax positions in

prior years

30

73

290

Reductions for tax positions of prior

years resulting from the lapse of

applicable statute of limitations

(328)

(255)

(186)

Other reductions for tax positions of

prior years

(70)

(288)

(271)

Ending balance

$

1,333

$

1,639

$

1,618

Tax Years That Remain Subject To Examinations For Major Tax Jurisdictions

2018-2025

Australia, Canada, and Japan

2016-2025

China

2020-2025

Germany, Switzerland, and Austria

2021-2025

United Kingdom, Singapore

2025-2025

France

2021-2025

United States – state and local income tax

2022-2025

United States – federal income tax