XML 51 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
12 Months Ended
Aug. 31, 2025
Segment Information [Abstract]  
Schedule Of Segment Information

International

Fiscal Year Ended

North

Direct

International

Education

Segment

August 31, 2025

America

Offices

Licensees

Division

Total

Net revenue

$

147,609 

$

29,344 

$

11,111 

$

74,618 

$

262,682 

Cost of revenue

25,008 

7,738 

1,422 

26,883 

61,051 

Associate costs

81,591 

16,551 

3,360 

32,400 

133,902 

Other segment items

13,612 

5,457 

870 

7,151 

27,090 

Segment Adjusted EBITDA

$

27,398 

$

(402)

$

5,459 

$

8,184 

$

40,639 

Other revenues

4,385 

Less:

Unallocated corporate expenses(1)

16,267 

Stock-based compensation

5,805 

Restructuring costs

6,723 

Building exit costs

2,067 

Depreciation

4,066 

Amortization

4,392 

Income from operations

5,704 

Interest income

928 

Interest expense

(565)

Income before income taxes

$

6,067 

Reconciliation of revenue:

Segment revenues

$

262,682 

Other revenues(2)

4,385 

Consolidated revenue

$

267,067 

International

Fiscal Year Ended

North

Direct

International

Education

Segment

August 31, 2024

America

Offices

Licensees

Division

Total

Net revenue

$

163,384 

$

33,327 

$

11,436 

$

74,210 

$

282,357 

Cost of revenue

26,964 

7,812 

1,350 

26,681 

62,807 

Associate costs

77,451 

17,489 

3,414 

31,214 

129,568 

Other segment items

12,328 

4,668 

938 

6,504 

24,438 

Segment Adjusted EBITDA

$

46,641 

$

3,358 

$

5,734 

$

9,811 

$

65,544 

Other revenues

4,876 

Less:

Unallocated corporate expenses(1)

15,147 

Stock-based compensation

10,142 

Restructuring costs

3,008 

Impaired asset

928 

Depreciation

3,905 

Amortization

4,248 

Income from operations

33,042 

Interest income

1,123 

Interest expense

(1,119)

Income before income taxes

$

33,046 

Reconciliation of revenue:

Segment revenues

$

282,357 

Other revenues(2)

4,876 

Consolidated revenue

$

287,233 

International

Fiscal Year Ended

North

Direct

International

Education

Segment

August 31, 2023

America

Offices

Licensees

Division

Total

Net revenue

$

157,906 

$

35,359 

$

11,819 

$

70,318 

$

275,402 

Cost of revenue

28,302 

8,472 

1,214 

25,574 

63,562 

Associate costs

79,266 

17,732 

4,048 

30,135 

131,181 

Other segment items

10,886 

4,697 

616 

6,962 

23,161 

Segment Adjusted EBITDA

$

39,452 

$

4,458 

$

5,941 

$

7,647 

$

57,498 

Other revenues

5,119 

Less:

Unallocated corporate expenses(1)

14,558 

Stock-based compensation

12,520 

Restructuring costs

565 

Depreciation

4,271 

Amortization

4,342 

Income from operations

26,361 

Interest income

1,091 

Interest expense

(1,583)

Income before income taxes

$

25,869 

Reconciliation of revenue:

Segment revenues

$

275,402 

Other revenues(2)

5,119 

Consolidated revenue

$

280,521 

(1)Unallocated corporate expenses primarily consist of administrative overhead expenses.

(2)Other revenues consist of shipping and handling revenue, leasing revenue, and royalty revenue from Franklin Planner Corp.

Schedule Of Disaggregated Revenue By Geographic Region

YEAR ENDED

AUGUST 31,

2025

2024

2023

Americas

$

226,757

$

242,494

$

233,479

Asia Pacific

23,074

26,845

28,640

Europe/Middle East/Africa

17,236

17,894

18,402

$

267,067

$

287,233

$

280,521

Schedule Of Revenue Disaggregated By Activities

Fiscal Year Ended

Services and

Leases and

August 31, 2025

Products

Subscriptions

Royalties

Other

Total

Enterprise Division:

North America

$

54,872

$

91,173

$

1,564

$

-

$

147,609

International direct offices

19,476

9,672

196

-

29,344

International licensees

302

1,205

9,604

-

11,111

74,650

102,050

11,364

-

188,064

Education Division

24,697

45,854

4,067

-

74,618

Other revenues

-

-

1,156

3,229

4,385

Consolidated

$

99,347

$

147,904

$

16,587

$

3,229

$

267,067

Fiscal Year Ended

August 31, 2024

Enterprise Division:

North America

$

66,484

$

95,240

$

1,660

$

-

$

163,384

International direct offices

23,289

9,830

208

-

33,327

International licensees

411 

1,245 

9,780

-

11,436

90,184

106,315

11,648

-

208,147

Education Division

28,349

41,605 

4,256

-

74,210

Other revenues

-

-

1,253

3,623 

4,876

Consolidated

$

118,533

$

147,920

$

17,157 

$

3,623 

$

287,233 

Fiscal Year Ended

August 31, 2023

Enterprise Division:

North America

$

67,643

$

88,864

$

1,399

$

-

$

157,906

International direct offices

26,058

9,128

173

-

35,359

International licensees

426

1,327 

10,066

-

11,819

94,127

99,319 

11,638

-

205,084

Education Division

26,804

39,662 

3,852

-

70,318

Other revenues

-

-

1,250 

3,869 

5,119 

Consolidated

$

120,931 

$

138,981 

$

16,740 

$

3,869 

$

280,521 

Long-Lived Assets By Country

AUGUST 31,

2025

2024

United States/Canada

$

45,682

$

28,552

China

1,064

1,860

Japan

390

831

United Kingdom

496

712

Australia

30

230

Germany, Switzerland, and Austria

2

115

$

47,664

$

32,300