XML 68 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt - USD ($)
 12 Months Ended
Mar. 27, 2015
Jan. 08, 2015
Dec. 31, 2015
Dec. 31, 2014
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Balance     $ 424,660,265 $ 325,503,853
Additions     155,100,000  
Repayments     (55,943,588)  
Current portion of long-term debt     75,546,625 42,614,213
Long term debt     349,113,640 282,889,640
Total debt     424,660,265 325,503,853
Current portion of deferred finance charges     618,174 488,551
Deferred finance charges non-current     390,000 1,569,375
Total deferred finance charges     2,497,711 1,521,543
Total debt, net of deferred finance charges     422,162,554 323,982,310
Less: Current portion of long-term debt, net of current portion of deferred finance charges     74,928,451 42,125,662
Long term debt, net of deferred finance charges     347,234,103 281,856,648
Term Loan 1 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     100,067,500  
Balance     8,787,030 13,816,882
Repayments     $ (5,029,852)  
Maturity Date     Sep. 09, 2016  
Term Loan 2 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 79,850,000  
Balance       14,500,000
Repayments $ (13,500,000)   $ (14,500,000)  
Maturity Date     May 30, 2016  
Term Loan 3 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 6,580,000  
Balance     1,289,680 1,763,440
Repayments     $ (473,760)  
Maturity Date     Jun. 28, 2016  
Term Loan 4 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 49,875,000  
Balance     17,496,750 22,365,764
Repayments     $ (4,869,014)  
Maturity Date     Dec. 21, 2017  
Term Loan 5 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 40,250,000  
Balance     19,375,000 21,875,000
Repayments     $ (2,500,000)  
Maturity Date     Feb. 19, 2020  
Term Loan 6 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 33,240,000  
Balance     19,667,000 21,606,000
Repayments     $ (1,939,000)  
Maturity Date     Nov. 04, 2020  
Term Loan 7 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 29,437,000  
Balance     7,870,000 8,650,000
Repayments     $ (780,000)  
Maturity Date     Oct. 09, 2020  
Term Loan 8 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 45,000,000  
Balance     27,150,000 30,550,000
Repayments     $ (3,400,000)  
Maturity Date     Jul. 15, 2016  
Term Loan 10 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 20,400,000  
Balance     17,100,000 19,300,000
Repayments     $ (2,200,000)  
Maturity Date     Apr. 14, 2020  
Term Loan 11 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 49,400,000  
Balance     34,550,000 37,850,000
Repayments     $ (3,300,000)  
Maturity Date     Sep. 01, 2018  
Term Loan 12 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 43,250,000  
Balance     32,375,000 35,375,000
Repayments     $ (3,000,000)  
Maturity Date     Jun. 20, 2020  
Term Loan 13 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 45,212,500  
Balance     33,844,180 38,896,767
Repayments     $ (5,052,587)  
Maturity Date     Sep. 30, 2020  
Term Loan 14 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 50,225,000  
Balance     46,445,000 33,040,000
Additions     15,925,000  
Repayments     $ (2,520,000)  
Maturity Date     Jun. 30, 2021  
Term Loan 15 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 30,000,000  
Balance     25,665,000 12,915,000
Additions     15,750,000  
Repayments     $ (3,000,000)  
Maturity Date     Apr. 16, 2020  
Term Loan 16 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 13,000,000  
Balance     12,120,000 $ 13,000,000
Repayments     $ (880,000)  
Maturity Date     Oct. 02, 2020  
Term Loan 17 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 20,925,000  
Balance     19,860,000  
Additions   $ 20,925,000 20,925,000  
Repayments     $ (1,065,000)  
Maturity Date     Jan. 08, 2023  
Term Loan 18 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 67,200,000  
Balance     31,500,000  
Additions     32,000,000  
Repayments     $ (500,000)  
Maturity Date     Nov. 16, 2022  
Term Loan 19 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 22,400,000  
Balance     22,400,000  
Additions     $ 22,400,000  
Maturity Date     Dec. 14, 2022  
Term Loan 20 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 22,750,000  
Balance     22,343,750  
Additions     22,750,000  
Repayments     $ (406,250)  
Maturity Date     Sep. 03, 2021  
Term Loan 21 [Member]        
Note 11 - Long-term Debt (Details) - Summary of Long-term Debt [Line Items]        
Original Amount     $ 25,350,000  
Balance     24,821,875  
Additions     25,350,000  
Repayments     $ (528,125)  
Maturity Date     Jul. 07, 2023