XML 21 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income/(loss) for the year $ (1,218,237) $ (7,798,300) $ 2,566,678
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:      
Depreciation, Total 38,921,672 39,096,589 35,857,507
Amortization of deferred finance charges 690,841 715,587 587,157
Amortization of deferred gain on sale and leaseback of vessels (195,040) (195,574) (195,040)
Share based compensation 129,245 340,377 1,140,084
Change in fair value of derivatives (27,372) (331,387) (1,705,633)
Impairment loss 6,461,273 5,735,086 8,238,987
(Gain)/loss on sale of vessels 77,314 (118,427) (33,251)
Changes in operating assets and liabilities:      
Trade and other receivables (179,036) 825,838 (1,532,306)
Claims receivable (235,705) (610,810) (1,192,422)
Inventories 46,824 117,744 (39,991)
Advances and prepayments 57,328 (28,955) 136,601
Balances with related parties 6,434,290 (1,185,024) 4,351,432
Trade accounts payable 1,299,686 462,215 (183,896)
Accrued liabilities 581,000 (303,460) 1,699,912
Deferred income (490,031) (567,411) (1,641,223)
Net cash provided by operating activities 52,354,053 36,154,088 48,054,596
Cash flows from investing activities      
Insurance proceeds 219,754 610,810 1,262,695
Vessels’ acquisitions and advances for vessels under construction (60,612,867) (56,215,758) (155,072,744)
Proceeds from sale of vessels, net 11,479,936 1,530,177 2,010,302
Net cash used in investing activities (48,913,177) (54,074,771) (151,799,747)
Cash flows from financing activities      
Stock repurchase (2,070,306) (13,429,891)
Deferred finance charges paid (815,256) (712,614) (383,950)
Customer deposits received 2,556,700
Loan repayments (56,254,073) (55,630,352) (55,943,588)
Proceeds from long-term debt 43,000,000 31,200,000 155,100,000
Net cash provided by/(used in) financing activities (14,069,329) (27,213,272) 87,899,271
Net decrease in cash and cash equivalents (10,628,453) (45,133,955) (15,845,880)
Cash and cash equivalents at beginning of year 73,531,645 118,665,600 134,511,480
Cash and cash equivalents at end of year 62,903,192 73,531,645 118,665,600
Total cash, cash equivalents and restricted cash shown in the statements of cash flows 73,531,645 118,665,600 134,511,480
Supplemental Cash Flow Information:      
Cash paid during the year for interest, net of amounts capitalized 14,643,885 12,429,729 7,455,713
Non cash financing activity – Stock repurchase 33,650
Non cash investing activity – Vessels under construction $ 605,800 $ 124,288 $ 153,464