XML 49 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt

Term Loans

   Drawn    December 31,   

Movement in 2018

     December 31,

Issue Date

  

Maturity Date

  

Amount

  

2017

  

Additions

   Repayments     

2018

February 12, 2008

   February 19, 2020    40,250,000    14,375,000    —        (2,500,000    11,875,000

July 30, 2008

   November 4, 2020    33,240,000    15,789,000    —        (1,939,000    13,850,000

October 9, 2008

   October 9, 2020    29,437,000    6,310,000    —        (6,310,000    —  

December 14, 2018

   December 18, 2023    14,094,184    17,114,365    —        (3,020,181    14,094,184

April 14, 2014

   April 14, 2020    20,400,000    13,100,000    —        (1,400,000    11,700,000

March 27, 2018

   March 1, 2024    27,675,000    27,950,000    —        (2,750,000    25,200,000

March 1, 2011

   June 20, 2020    43,250,000    26,375,000    —        (3,000,000    23,375,000

September 23, 2013

   September 30, 2020    45,212,500    23,739,007    —        (8,494,310    15,244,697

March 24, 2014

   July 31, 2022    50,225,000    39,235,000    —        (3,605,000    35,630,000

April 16, 2014

   April 16, 2020    30,000,000    19,005,000    —        (2,705,000    16,300,000

December 14, 2018

   December 18, 2023    9,480,000    10,360,000    —        (880,000    9,480,000

June 20, 2014

   January 8, 2023    20,925,000    17,020,000    —        (1,420,000    15,600,000

December 20, 2013

   June 30, 2023    67,200,000    55,515,000    —        (3,960,000    51,555,000

December 24, 2015

   December 14, 2022    22,400,000    19,413,344    —        (1,493,328    17,920,016

July 4, 2014

   September 3, 2021    22,750,000    19,093,750    —        (1,625,000    17,468,750

July 29, 2014

   July 7, 2023    25,350,000    20,596,875    —        (2,112,500    18,484,375

December 7, 2017

   December 11, 2022    22,275,000    10,500,000    11,775,000      (2,755,000    19,520,000

May 18, 2016

   December 31, 2025    65,650,000    31,484,500    33,150,000      (3,585,240    61,049,260

March 1, 2017

   April 17, 2026    70,787,500    —      70,787,500      (3,162,501    67,624,999
        

 

  

 

  

 

 

    

 

Total

         386,975,841    115,712,500      (56,717,060    445,971,281

Current portion of long-term debt

         42,580,323          42,433,562

Current portion of long-term debt associated with vessels held for sale

         —            30,150,000

Long term debt

         344,395,518          373,387,719
        

 

        

 

Total debt

         386,975,841          445,971,281

Current portion of deferred finance charges

         613,716          706,725

Current portion of deferred finance charges associated with vessels held for sale

         —                                    73,644

Deferred finance charges non-current

         1,453,677          1,873,466
        

 

        

 

Total deferred finance charges

         2,067,393          2,653,835
        

 

        

 

Total debt

         386,975,841          445,971,281

Less: Total deferred finance charges

         2,067,393          2,653,835
        

 

        

 

Total debt, net of deferred finance charges

         384,908,448          443,317,446

Less: Current portion of long-term debt, net of current portion of deferred finance charges

         41,966,607          41,726,837
        

 

        

 

Less: Current portion of long-term debt associated with vessels held for sale, net of current portion of deferred finance charges

         —            30,076,356
        

 

        

 

         342,941,841          371,514,253
Schedule of Maturities of Long-term Debt

The annual principal payments to be made, for the abovementioned loans, after December 31, 2018 are as follows:

 

December 31,

   Amount  

2019

     72,583,562  

2020

     59,421,264  

2021

     67,040,014  

2022

     86,626,911  

2023

     63,483,131  

Thereafter

     96,816,399  
  

 

 

 

Total

     445,971,281