XML 50 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Derivatives and Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

Tabular disclosure of financial instruments is as follows:

 

          December 31,  
          2017      2018  

Derivatives designated as

hedging instruments

  

Balance Sheet Location

   Asset
Derivatives
     Liability
Derivatives
     Asset
Derivatives
     Liability
Derivatives
 

Interest Rate Swap Agreements

   Non current assets — Fair value of derivatives      645,169        —          1,068,369        —    

Interest Rate Swap Agreements

   Non current liabilities — Fair value of derivatives      —          126,525        —          465,389  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives designated as hedging instruments

        645,169        126,525        1,068,369        465,389  
     

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Derivative Instruments, Gain (Loss)

The effect of derivative instruments on the consolidated statements of operations for the years ended December 31, 2016, 2017 and 2018 is as follows:

 

Derivatives not designated as hedging instruments

  

Location of Gain/(Loss) Recognized

   Year Ended December 31,  
   2016      2017      2018  

Interest Rate Swap — Change in Fair Value

   Loss on derivatives      297,656        —          —    

Interest Rate Swap — Realized loss

   Loss on derivatives      (297,954      —          —    
     

 

 

    

 

 

    

 

 

 

Total loss on derivatives

        (298      —          —    
     

 

 

    

 

 

    

 

 

 

Derivatives designated as hedging instruments

  

Location of Loss Recognized

   Year Ended December 31,  
   2016      2017      2018  

Interest Rate Swap — Loss reclassified from OCI (Effective portion)

   Loss on derivatives      (766,898      (403,943      (11,982
     

 

 

    

 

 

    

 

 

 

Total loss on derivatives

        (766,898      (403,943      (11,982
     

 

 

    

 

 

    

 

 

 
Schedule of Accumulated Other Comprehensive Income (Loss)

The components of accumulated other comprehensive income included in the accompanying consolidated balance sheets consist of unrealized gain / (loss) on cash flow hedges and are analyzed as follows:

 

     Unrealized Gain /
(Loss) on cash flow
hedges
 

Balance, January 1, 2016

     (393,288

Effective portion of changes in fair value of interest swap contracts

     418,723  
  

 

 

 

Balance, December 31, 2016

     25,435  

Effective portion of changes in fair value of interest swap contracts

     592,460  
  

 

 

 

Balance, December 31, 2017

     617,895  

Effective portion of changes in fair value of interest swap contracts

     56,084  
  

 

 

 

Balance, December 31, 2018

     673,979  
  

 

 

 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2017:

 

            Fair Value Measurements Using  

Description

   Fair Value
as of
December 31,
2017
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets/(Liabilities):

           

Interest Rate Swap Agreements

     645,169        —          645,169        —    

Interest Rate Swap Agreements

     (126,525      —          (126,525      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     518,644        —          518,644        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2018:

 

            Fair Value Measurements Using  

Description

   Fair Value
as of
December 31,
2017
     Quoted Prices
in Active
Markets for
Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets/(Liabilities):

           

Interest Rate Swap Agreements

     1,068,369        —          1,068,369        —    

Interest Rate Swap Agreements

     (465,389      —          (465,389      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     602,980        —          602,980        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Fair Value, Assets and Liabilities Measured on Non-Recurring Basis
The following tables present the fair values for assets measured on a non-recurring basis categorized into a Level based upon the lowest level of significant input to the valuations:
 
            Fair Value Measurements Using         

Description

   Fair Value
as of
June 30,
2017
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
    
Impairment
Loss
 

Long-lived assets held and used

     6,000,000        —          6,000,000      —          (897,965
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,000,000        —          6,000,000      —          (897,965

 

            Fair Value Measurements Using         

Description

   Fair Value
as of
September 30,
2017
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
    
Impairment
Loss
 

Long-lived assets held and used

     8,000,000        —          8,000,000      —          (1,258,037
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,000,000        —          8,000,000      —          (1,258,037

 

 

            Fair Value Measurements Using         

Description

   Fair Value
as of
June 30,
2018
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
    
Impairment
Loss
 

Long-lived assets held and used

     9,400,000        —          9,400,000      —          (1,531,130
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9,400,000        —          9,400,000      —          (1,531,130

 

 

            Fair Value Measurements Using         

Description

   Fair Value
as of
December 31,
2018
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
    
Impairment
Loss
 

Long-lived assets held for sale

     55,230,000        —          55,230,000      —          (3,189,858
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     55,230,000        —          55,230,000      —          (3,189,858