XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net loss for the year $ (12,276,520) $ (1,218,237) $ (7,798,300)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation 41,258,142 38,921,672 39,096,589
Amortization of deferred finance charges 858,582 690,842 715,587
Amortization of deferred gain on sale and leaseback of vessels (190,087) (195,040) (195,574)
Share based compensation 338,356 129,245 340,377
Change in fair value of derivatives (28,252) (27,372) (331,387)
Impairment loss 11,351,821 6,461,273 5,735,086
(Gain)/loss on sale of vessels 763,925 77,314 (118,427)
(Increase)/decrease in      
Trade and other receivables 531,796 (179,036) 825,838
Other current assets 159,363    
Claims receivable 15,951 (235,705) (610,810)
Inventories (302,873) 46,824 117,744
Advances and prepayments 131,490 57,328 (28,955)
Increase/(decrease) in      
Balances with related parties (6,278,982) 6,434,290 (1,185,024)
Trade accounts payable 381,941 1,299,686 462,215
Accrued liabilities 339,009 581,000 (303,460)
Deferred income 755,563 (490,031) (567,411)
Net cash provided by operating activities 37,809,225 52,354,053 36,154,088
Cash flows from investing activities      
Insurance proceeds   219,754 610,810
Vessels' acquisitions and advances for vessels under construction (108,295,690) (60,612,867) (56,215,758)
Proceeds from sale of vessels, net 29,742,788 11,479,936 1,530,177
Net cash used in investing activities (78,552,902) (48,913,177) (54,074,771)
Cash flows from financing activities      
Stock repurchase     (2,070,306)
Deferred finance charges paid (503,265) (815,256) (712,614)
Customer deposits paid (1,220,700)    
Loan repayments (56,717,059) (56,254,073) (55,630,352)
Proceeds from long-term debt 115,712,500 43,000,000 31,200,000
Net cash (used in)/provided by financing activities 57,271,476 (14,069,329) (27,213,272)
Net (decrease)/increase in cash and cash equivalents 16,527,799 (10,628,453) (45,133,955)
Cash and cash equivalents at beginning of year 62,903,192 73,531,645 118,665,600
Cash and cash equivalents at end of year 79,430,991 62,903,192 73,531,645
Cash breakdown      
Cash and cash equivalents 64,498,442 51,754,131 64,993,923
Restricted cash, current 3,002,490 3,231,323 3,363,012
Restricted cash, non-current 11,930,059 7,917,738 5,174,710
Cash and cash equivalents at end of year 79,430,991 62,903,192 73,531,645
Supplemental Cash Flow Information:      
Cash paid during the year for interest, net of amounts capitalized 21,087,903 14,643,885 12,429,729
Non cash investing activity - Vessels under construction $ 63,752 $ 605,800 $ 124,288