XML 23 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Derivatives and Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Derivative Instruments
The following table presents information of the Company’s interest rate swap arrangements as of December 31, 2019.
 
 
  
Effective

Date
  
Termination

Date
  
Fixed Rate
(Company
pays)
 
 
Floating Rate
(Company
Receives)
  
Fair Value

Asset/(Liability)
December 31,
2019
 
 
Notional
Amount
December 31,
2019
 
Swap 1
  
September 30, 2015
  
September 30, 2020
  
 
2.60
 
3 month U.S. dollar LIBOR
  
$
(37,567
 
$
6,816,917
 
Swap 2
  
September 30, 2015
  
September 30, 2020
  
 
1.69
 
3 month U.S. dollar LIBOR
  
$
4,938
 
 
$
6,816,917
 
Swap 3
  
October 2, 2015
  
October 2, 2020
  
 
1.54
 
3 month U.S. dollar LIBOR
  
$
25,443
 
 
$
8,600,000
 
Swap 4
  
November 4, 2015
  
August 4, 2021
  
 
1.52
 
3 month U.S. dollar LIBOR
  
$
22,838
 
 
$
7,921,875
 
Swap 5
  
December 3, 2015
  
September 3, 2021
  
 
1.55
 
3 month U.S. dollar LIBOR
  
$
16,906
 
 
$
7,921,875
 
Swap 6
  
August 16, 2017
  
May 16, 2025
  
 
2.12
 
3 month U.S. dollar LIBOR
  
$
(249,020
 
$
13,711,250
 
Swap 7
  
March 12, 2018
  
December 11, 2022
  
 
2.74
 
3 month U.S. dollar LIBOR
  
$
(419,160
 
$
16,765,000
 
Swap 8
  
April 10, 2018
  
December 11, 2025
  
 
2.74
 
3 month U.S. dollar LIBOR
  
$
(1,369,934
 
$
29,524,000
 
Swap 9
  
February 16, 2019
  
February 16, 2024
  
 
2.89
 
3 month U.S. dollar LIBOR
  
$
(580,136
 
$
13,711,250
 
 
  
 
  
 
  
   
 
 
  
 
 
 
 
 
 
 
Total
  
 
  
 
  
   
 
 
  
$
(2,585,692
)
 
 
$
111,789,084
 
 
  
 
  
 
  
   
 
 
  
 
 
 
 
 
 
 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
Tabular disclosure of financial instruments is as follows:
 
                                                                           
Derivatives designated as
hedging instruments
  
Balance Sheet Location
  
December 31,
 
  
201
8
   
201
9
 
  
Asset
Derivatives
   
Liability
Derivatives
   
Asset
Derivatives
   
Liability
Derivatives
 
Interest Rate Swap Agreements
  
Non current assets — Fair value of derivatives
   1,068,369    —      39,744    —   
Interest Rate Swap Agreements
  
Non current liabilities — Fair value of derivatives
   —      465,389    —      2,618,250 
    
 
 
   
 
 
   
 
 
   
 
 
 
Total derivatives designated as hedging instruments
   1,068,369    465,389    39,744    2,618,250 
    
 
 
   
 
 
   
 
 
   
 
 
 
 
Derivatives not designated as
hedging instruments
 
Balance Sheet Location
  
December 31,
 
  
2018
 
  
2019
 
  
Asset

Derivatives
 
  
Liability

Derivatives
 
  
Asset

Derivatives
 
  
Liability

Derivatives
 
Interest Rate Swap Agreements
 
Current assets — Fair value of derivatives
  
 
—  
 
  
 
—  
 
  
 
30,381
 
  
 
—  
 
Interest Rate Swap Agreements
 
Current liabilities — Fair value of derivatives
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
37,567
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total derivatives not designated as hedging instruments
 
 
  
 
—  
 
  
 
—  
 
  
 
30,381
 
  
 
37,567
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
Schedule of Derivative Instruments, Gain (Loss)
The
effect of derivative instruments on the consolidated statements of operations for the years ended December 31, 2017, 2018 and 2019 is as follows:
 
                                                                                                            
Derivatives not designated as hedging instruments
  
Location of Gain/(Loss)

Recognized
  
Year Ended December 31,
 
  
201
7
 
  
201
8
 
  
201
9
 
Interest Rate Swap — Reclassification from OCI
  
Loss on derivatives
       —      
84,966
 
Interest Rate Swap — Change in Fair Value
  
Loss on derivatives
       —      
(327,147
)
 
Interest Rate Swap — Realized income
 
Loss on derivatives
 
 
 —
 
 
 
— 
 
 
 
134,631
 
  
  
 
 
 
  
 
 
 
  
 
 
 
Total loss on derivatives
       —      
(107,550
)
 
 
 
                                                                                                            
Derivatives designated as hedging
 
i
n
st
ruments
  
Location of (Loss)/Gain

Recognized
  
Year Ended December 31,
 
  
201
7
 
  
201
8
 
  
201
9
 
Interest Rate Swap — (Loss) reclassified from OCI (Effective portion)
  
Loss on derivatives
   (403,943   (11,982    
Interest Rate Swap — Income reclassified from OCI (Effective portion)
 
Inter
est
and finance costs
 
 
 —
 
 
 
 —
 
 
 
67,424
 
Total loss on derivatives
     (403,943   (11,982   67,424 
Schedule of Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income included in the accompanying consolidated balance sheets consist of unrealized gain / (loss) on cash flow hedges and are analyzed as follows:
 
   
Unrealized Gain /
(Loss) on cash flow
hedges
 
Balance, January 1, 2017
   25,435 
Effective portion of changes in fair value of interest swap contracts
   592,460 
  
 
 
 
Balance, December 31, 2017
   617,895 
Effective portion of changes in fair value of interest swap contracts
   56,084 
  
 
 
 
Balance, December 31, 2018
   673,979 
Effective portion of changes in fair value of interest swap contracts
   (2,848,056
Reclassification adjustment
 
 
(84,966
)
 
  
 
 
 
Balance, December 31, 2019
   (2,259,043
  
 
 
 
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2018:
 
       
Fair Value Measurements Using
 
Description
  
Fair Value
as of
December 31,
201
8
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets/(Liabilities):
        
Interest Rate Swap Agreements
   1,068,369    —      1,068,369    —   
Interest Rate Swap Agreements
   (465,389   —      (465,389   —   
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
602,980
 
  
 
—  
 
  
 
602,980
 
  
 
—  
 
  
 
 
   
 
 
   
 
 
   
 
 
 
The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2019:
 
 
  
 
 
  
Fair Value Measurements Using
 
Description
  
Fair Value

as of

December 31,

2019
 
  
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
 
  
Significant

Other

Observable

Inputs

(Level 2)
 
  
Significant

Unobservable

Inputs

(Level 3)
 
Assets/(Liabilities):
  
   
  
   
  
   
  
   
Interest Rate Swap Agreements
  
 
70,125
 
  
 
—  
 
  
 
70,125
 
  
 
—  
 
Interest Rate Swap Agreements
  
 
(2,655,817
  
 
—  
 
  
 
(2,655,817
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
 
(2,585,692
  
 
—  
 
  
 
(2,585,692
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
Schedule of Fair Value, Assets and Liabilities Measured on Non-Recurring Basis
The following tables present the fair values for assets measured on a
non-recurring
basis categorized into a Level based upon the lowest level of significant input to the valuations:
 
    
 
Fair Value Measurements Using
Description
  
Fair Value
as of
June 30,
201
8
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Impairment
Loss
 
Long-lived assets held and used
   9,400,000    —      9,400,000   —      (1,531,130
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
9,400,000
 
  
 
—  
 
   9,400,000   —     
 
(1,531,130
 
    
 
Fair Value Measurements Using
Description
  
Fair Value

as of

December 31,

2018
    
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
   
Significant

Other

Observable

Inputs

(Level 2)
   
Significant

Unobservable

Inputs

(Level 3)
   
Impairment

Loss
 
Long-lived assets held for sale
   55,230,000    —      55,230,000   —      (3,189,858
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
55,230,000
 
  
 
—  
 
   55,230,000   —     
 
(3,189,858
 
 
  
Fair Value

as of

December 31,

2019
 
  
Fair Value Measurements Using
 
Description
  
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
 
  
Significant

Other

Observable

Inputs

(Level 2)
 
  
Significant

Unobservable

Inputs

(Level 3)
 
  
Impairment

Loss
 
Long-lived assets held and used
  
 
6,000,000
 
  
 
—  
 
  
 
6,000,000
 
  
 
—  
 
  
 
(993,916
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
 
6,000,000
 
  
 
—  
 
  
 
6,000,000
 
  
 
—  
 
  
 
(993,916