XML 39 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Leases - The Company as Lessee (Tables)
12 Months Ended
Dec. 31, 2019
Time charterin contracts [Abstract]  
Schedule of operating leases
Operating lease right-of-use assets and lease liabilities as of December 31, 2019 and January 1, 2019 are as follows:
 
Description
  
Location in balance sheet
  
December 31, 2019
 
  
January 1, 2019 
(a)
 
Non current assets:
  
 
  
   
  
   
Chartered-in contract greater than 12 months
  
Operating lease right-of-use assets
  
$
386,388
 
  
$
1,879,085
 
Office leases
  
Operating lease right-of-use assets
  
 
86,744
 
  
 
—  
 
 
  
 
  
 
 
 
  
 
 
 
 
  
 
  
$
473,132
 
  
$
1,879,085
 
 
  
 
  
 
 
 
  
 
 
 
Liabilities:
  
 
  
   
  
   
Chartered-in contract greater than 12 months
  
Current portion of operating lease liabilities
  
$
386,388
 
  
$
1,492,697
 
Office leases
  
Current portion of operating lease liabilities
  
 
86,744
 
  
 
—  
 
 
  
 
  
 
 
 
  
 
 
 
Lease liabilities - current portion
  
 
  
$
473,132
 
  
$
1,492,697
 
 
  
 
  
 
 
 
  
 
 
 
Chartered-in contract greater than 12 months
  
Operating lease liabilities
  
$
—  
 
  
$
386,388
 
 
  
 
  
 
 
 
  
 
 
 
Lease liabilities - non current portion
  
 
  
$
—  
 
  
$
386,388
 
 
  
 
  
 
 
 
  
 
 
 
 
(1)
The Operating lease right-of-use asset and Operating lease liabilities represent the present value of lease payments for the remaining term of the lease.
Schedule of company's lease expenses and sub-lease income
The table below presents the components of the Company’s lease expenses and sub-lease income on a gross basis earned from chartered-in contracts greater than 12 months for the year ended December 31, 2019:
 
Description
  
Location in statement of operations
  
2019
 
Lease expense for chartered-in contracts 12 months or less
  
Charter hire expenses
  
$
4,708,988
 
Lease expense for chartered-in contracts greater than 12 months
  
Charter hire expenses
  
 
1,560,000
 
 
  
 
  
 
 
 
 
  
Total charter hire expenses
  
 
6,268,988
 
 
  
 
  
 
 
 
Lease expense for office leases
  
General and administrative expenses
  
 
87,192
 
Sub lease income from chartered-in contracts greater than 12 months *
  
Revenues
  
 
3,091,390
 
Schedule of total amount of lease payments on an undiscounted basis
The table below provides the total amount of lease payments on an undiscounted basis on our time chartered-in contracts and office leases greater than 12 months as of December 31, 2019:
 
Year
  
Chartered-in

contracts greater
than 12 months
 
 
Office leases
 
 
Total Operating
leases
 
Discount rate upon adoption
  
 
5.6
 
 
5.6
 
 
5.6
2020 (undiscounted lease payments)
  
$
390,000
 
 
$
88,140
 
 
$
478,140
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
390,000
 
 
 
88,140
 
 
 
478,140
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Present value of lease liability
  
 
386,388
 
 
 
86,744
 
 
 
473,132
 
Lease liabilities - short term
  
 
386,388
 
 
 
86,744
 
 
 
473,132
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Total lease liabilities
  
 
386,388
 
 
 
86,744
 
 
 
473,132
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Discount based on incremental borrowing rate (Difference between undiscounted lease payments and present value of lease liability)
  
$
3,612
 
 
$
1,396
 
 
$
5,008