XML 44 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Leases - The Company as Lessee
12 Months Ended
Dec. 31, 2020
Time charterin contracts [Abstract]  
Leases - The Company as Lessee
20. Leases – The Company as Lessee
In November and December 2014, the Company sold the vessels Gas Premiership and Gas Cathar and realized a total gain of $780,695. The Company entered into bareboat charter agreements to leaseback the vessels for a period of four years. The charter back agreements are accounted for as operating leases and the gain on the sale was deferred and is being amortized to income over the four-year lease period. For the years ended December 31, 2018, 2019 and 2020, the amortization amounted to $190,087, nil
 
and nil
 
respectively, and is included in Charter hire expenses in the consolidated statements of operations. Lease payments relating to the bareboat charters of the vessels amounted to $3,434,250, $1,560,000 and $318,606 for the years ended December 31, 2018, 2019 and 2020 and are included in Charter hire expenses in the consolidated statements of operations.
The Company charters in vessels to supplement its own fleet and employs them both on time charters and voyage charters. The time
charter-in
contracts range in lease terms from 1 year to 5 
years
. The Company elected the practical expedient of ASC 842 that allows for time
charter-in
contracts with an initial lease term of one year or less to be excluded from the operating lease
right-of-use
assets and lease liabilities recognized in our consolidated balance sheet. The Company recognized the operating lease
right-of-use
assets and the corresponding lease liabilities in the consolidated balance sheet for time
charter-in
contracts with a lease term of more than one year at the commencement of the lease. The Company will continue to recognize the lease payments for all vessel operating leases as charter hire expenses in the consolidated statements of operations on a straight-line basis over the lease term.
Under ASC 842, leases are classified as either finance or operating arrangements, with such classification affecting the pattern and classification of expense recognition in an entity’s income statement. For operating leases, ASC 842 requires recognition in an entity’s income statement of a single lease expense, calculated so that the cost of the lease is allocated over the lease term, generally on a straight-line basis.
Right-of-use
assets represent a right to use an underlying asset for the lease term and the related lease liability represents an obligation to make lease payments pursuant to the contractual terms of the lease agreement.
The Company used the incremental borrowing rate which amounted to 5.6% at January 1, 2019 for the lease contract for which the Company recorded operating lease
right-of-use
assets and corresponding lease liabilities.
The Company had one time
charter-in
contract for one vessel, which was greater than 12 months at lease commencement date as of the date of adoption of ASC 842. This contract related to the amendment of the existing bareboat charter agreement for Gas Cathar signed on December 16, 2016, resulting in the extension of the charter period to five years and three months from the delivery date i.e. until March 2020 at a monthly charter hire of $130,000.
The Company had entered into two time
charter-in
contracts in 2018 for the vessels Astrid and Kazak which were for a period of twelve months. Lease payments relating to the time charters of these vessels, amounted to $4,708,988 for the year ended December 31, 2019 and are included in Charter hire expenses in the consolidated statements of operations (2018: $2,906,617).
Office lease
In January 2019, the Company renewed its contract to lease office space from a related party (Note 3) for a period until December 2020 at an amount of EUR 6,500 ($7,345) per month.
The Company determined the office lease to be an operating lease and recorded the related right-of-use-assets within operating lease right-of-use-assets and the lease liabilities within operating lease liabilities in the consolidated balance sheets as of January 1, 2019 and December 31, 2019 and the lease expense within General and administrative expenses in the consolidated statement of operations for the years ended December 31, 2018, 2019 and 2020 (Note 3).
Lease Disclosures Under ASC 842
Operating lease
right-of-use
assets and lease liabilities as of December 31, 2019 and 2020 as follows:
 
Description
  
Location in balance sheet
  
December 31,
2019
    
December 31,
2020
 
Non current assets:
                      
Chartered-in
contract greater than 12 months
   Operating lease
right-of-use
assets
   $ 386,388      $ —    
Office leases
   Operating lease
right-of-use
assets
     86,744        —    
         
 
 
    
 
 
 
          $ 473,132      $ —    
         
 
 
    
 
 
 
Liabilities:
                      
Chartered-in
contract greater than 12 months
   Current portion of operating lease liabilities    $ 386,388      $ —    
Office leases
   Current portion of operating lease liabilities      86,744        —    
         
 
 
    
 
 
 
Lease liabilities - current portion
        $ 473,132      $ —    
         
 
 
    
 
 
 
The Operating lease
right-of-use
asset and Operating lease liabilities represent the present value of lease payments for the remaining term of the lease.
 
The table below presents the components of the Company’s lease expenses and
sub-lease
income on a gross basis earned from
chartered-in
contracts greater than 12 months:
 
Description
 
Location in statement of operations
 
2019
   
2020
 
Lease expense for
chartered-in
contracts 12 months or less
  Charter hire expenses   $ 4,708,988       —    
Lease expense for
chartered-in
contracts greater than 12 months
  Charter hire expenses     1,560,000       318,606  
       
 
 
   
 
 
 
    Total charter hire expenses     6,268,988       318,606  
       
 
 
   
 
 
 
Lease expense for office leases
  General and administrative expenses     87,192       90,121  
Sub lease income from
chartered-in
contracts greater than 12 months *
  Revenues     3,091,390       860,227  
 
*
The
sub-lease
income represents only time charter revenue earned on the
chartered-in
contracts greater than 12 months. There is additional revenue of $482,879 earned from voyage charters on the same
chartered-in
contract which is recorded in Revenues in our consolidated statement of operations for the year ended December 31, 2019 (2020: nil). Additionally, there is revenue earned from time charters from
chartered-in
contracts 12 months or less which is included in Revenues in our consolidated statements of operations for the year ended December 31, 2019. No such contracts existed for the year ended December 31, 2020.
The cash paid for operating leases with terms greater than 12 months is $408,727 for the year ended December 31, 2020 (2019: $1,647,192).
The Company did not enter into any operating leases greater than 12 months for the years ended December 31, 2019 and 2020 as a lessee. In addition, no operating leases in which the Company is a lessee are outstanding as of December 31, 2020.
The weighted average remaining lease term on our operating leases greater than 12 months was 7.5
 
months. The weighted average discount rate was 5.6% as of December 31, 2019.
The table below provides the total amount of lease payments on an undiscounted basis on our time
chartered-in
contracts and office leases greater than 12 months as of December 31, 2019:
 
Year
  
Chartered-in

contracts greater
than 12 months
   
Office leases
   
Total Operating
leases
 
Discount rate upon adoption
     5.6     5.6     5.6
2020 (undiscounted lease payments)
   $ 390,000     $ 88,140     $ 478,140  
    
 
 
   
 
 
   
 
 
 
       390,000       88,140       478,140  
    
 
 
   
 
 
   
 
 
 
Present value of lease liability
     386,388       86,744       473,132  
Lease liabilities - short term
     386,388       86,744       473,132  
    
 
 
   
 
 
   
 
 
 
Total lease liabilities
     386,388       86,744       473,132  
    
 
 
   
 
 
   
 
 
 
Discount based on incremental borrowing rate (Difference between undiscounted lease payments and present value of lease liability)
   $ 3,612     $ 1,396     $ 5,008