XML 59 R43.htm IDEA: XBRL DOCUMENT v3.21.1
Leases - The Company as Lessee (Tables)
12 Months Ended
Dec. 31, 2020
Time charterin contracts [Abstract]  
Schedule of operating leases
Operating lease
right-of-use
assets and lease liabilities as of December 31, 2019 and 2020 as follows:
 
Description
  
Location in balance sheet
  
December 31,
2019
    
December 31,
2020
 
Non current assets:
                      
Chartered-in
contract greater than 12 months
   Operating lease
right-of-use
assets
   $ 386,388      $ —    
Office leases
   Operating lease
right-of-use
assets
     86,744        —    
         
 
 
    
 
 
 
          $ 473,132      $ —    
         
 
 
    
 
 
 
Liabilities:
                      
Chartered-in
contract greater than 12 months
   Current portion of operating lease liabilities    $ 386,388      $ —    
Office leases
   Current portion of operating lease liabilities      86,744        —    
         
 
 
    
 
 
 
Lease liabilities - current portion
        $ 473,132      $ —    
         
 
 
    
 
 
 
Schedule of company's lease expenses and sub-lease income
The table below presents the components of the Company’s lease expenses and
sub-lease
income on a gross basis earned from
chartered-in
contracts greater than 12 months:
 
Description
 
Location in statement of operations
 
2019
   
2020
 
Lease expense for
chartered-in
contracts 12 months or less
  Charter hire expenses   $ 4,708,988       —    
Lease expense for
chartered-in
contracts greater than 12 months
  Charter hire expenses     1,560,000       318,606  
       
 
 
   
 
 
 
    Total charter hire expenses     6,268,988       318,606  
       
 
 
   
 
 
 
Lease expense for office leases
  General and administrative expenses     87,192       90,121  
Sub lease income from
chartered-in
contracts greater than 12 months *
  Revenues     3,091,390       860,227  
Schedule of total amount of lease payments on an undiscounted basis
The table below provides the total amount of lease payments on an undiscounted basis on our time
chartered-in
contracts and office leases greater than 12 months as of December 31, 2019:
 
Year
  
Chartered-in

contracts greater
than 12 months
   
Office leases
   
Total Operating
leases
 
Discount rate upon adoption
     5.6     5.6     5.6
2020 (undiscounted lease payments)
   $ 390,000     $ 88,140     $ 478,140  
    
 
 
   
 
 
   
 
 
 
       390,000       88,140       478,140  
    
 
 
   
 
 
   
 
 
 
Present value of lease liability
     386,388       86,744       473,132  
Lease liabilities - short term
     386,388       86,744       473,132  
    
 
 
   
 
 
   
 
 
 
Total lease liabilities
     386,388       86,744       473,132  
    
 
 
   
 
 
   
 
 
 
Discount based on incremental borrowing rate (Difference between undiscounted lease payments and present value of lease liability)
   $ 3,612     $ 1,396     $ 5,008