XML 51 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
A condensed summary of the financial information for equity accounted investments partially owned by the Company shown on a 100% basis is as follows:
 
    
December 31, 2019
 
    
Spacegas Inc.
    
Financial Power
Inc.
    
Cannes View
Inc.
    
Colorado Oil and
Gas Inc
   
Frost Investments
Corp Inc.
 
Current assets
     2,237,644        1,745,681        2,560,065        2,265,263       13,693,747  
Non-current
assets
     13,221,364        13,229,810        14,532,274        12,801,053       20,396,424  
Current liabilities
     1,426,128        1,583,998        1,702,293        2,488,495       2,653,152  
Long-term liabilities
     5,530,995        5,530,995        7,792,274        6,818,237       10,757,210  
Revenues
     3,362,478        3,281,896        2,707,338        2,032,648       2,047,026  
Operating income/(loss)
     1,122,467        477,559        872,331        (85,071     (370,748
Net income/(loss)
     854,885        212,498        627,671        (303,415     (420,191
 
    
December 31, 2020
 
    
Spacegas
Inc.
    
Financial
Power
Inc.
    
Cannes
View
Inc.
   
Colorado Oil
and Gas Inc
   
Frost
Investments
Corp Inc.
    
MGC
Aggressive
Holdings Inc.
 
 
Current assets
     2,163,484       
2,359,816
       1,267,542       1,126,697       10,831,800        5,096,668  
Non-current
assets
     12,559,048        12,575,608        13,801,972       12,335,790       19,464,419        82,809,937  
Current liabilities
     1,118,776        1,491,243        1,440,769       2,688,747       2,575,067        8,315,433  
Long-term liabilities
     4,855,255        4,855,255        7,050,860       6,169,497       9,384,573        40,958,366  
Revenues
     3,222,037        3,481,799        2,764,359       2,704,455       6,866,426        18,409,814  
Operating income/(loss)
     451,895        935,869        (645,197     (817,717     3,122,539        4,869,260  
Net income/(loss)
     246,616        728,428        (1,019,886     (1,155,342     2,656,770        3,882,812