XML 53 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
 
Term Loans
  
Drawn

Amount
    
December 31,

2019
    
2020
 
Issue Date/
Refinancing Date
  
Maturity Date
December 14, 2018
   December 18, 2023      14,094,184        11,894,184        9,694,184  
May 28, 2019
   April 16, 2024      11,000,000        10,360,000        9,080,000  
August 6, 2019
   March 1, 2024      27,675,000        21,900,000        18,600,000  
July 5, 2019
   July 11, 2026      22,230,000        21,436,071        18,260,357  
March 29, 2019
   December 29, 2022      25,458,432        18,237,048        13,701,816  
August 7, 2019
   July 31, 2022      50,225,000        29,025,000        25,420,000  
December 14, 2018
   December 18, 2023      9,480,000        8,680,000        7,880,000  
June 20, 2014
   January 8, 2023      20,925,000        14,180,000        12,760,000  
August 6, 2019
   June 30, 2023      67,200,000        47,595,000        43,635,000  
December 24, 2015
   December 14, 2022      22,400,000        16,426,688        14,933,360  
July 4, 2014
   September 3, 2021      22,750,000        15,843,750        14,218,750  
July 29, 2014
   July 7, 2023      25,350,000        16,371,875        14,259,375  
December 7, 2017
   December 11, 2022      22,275,000        16,765,000        14,010,000  
May 18, 2016
   December 31, 2025      65,650,000        56,945,940        52,842,620  
March 1, 2017
   April 17, 2026      70,787,500        62,568,747        57,512,495  
June 17, 2020
  
June 19, 2026
     11,505,000        —          11,121,500  
April 30, 2020
  
October 7, 2026
     15,600,000        —          15,600,000  
                  
 
 
    
 
 
 
Total
                
 
368,229,303
 
  
 
353,529,457
 
Current portion of long-term debt
              41,421,346       
41,161,686
 
Long-term debt
                   326,807,957        312,367,771  
                  
 
 
    
 
 
 
Total debt
                
 
368,229,303
 
  
 
353,529,457
 
Current portion of deferred finance charges
              685,790        613,794  
Deferred finance charges
non-current
              1,560,055        1,118,450  
             
 
 
    
 
 
 
Total deferred finance charges
           
 
2,245,845
 
  
 
1,732,244
 
             
 
 
    
 
 
 
Total debt
                   368,229,303        353,529,457  
Less: Total deferred finance charges
              2,245,845        1,732,244  
             
 
 
    
 
 
 
Total debt, net of deferred finance charges
 
  
 
365,983,458
 
  
 
351,797,213
 
Less: Current portion of long-term debt, net of current portion of deferred finance charges
           
 
40,735,556
 
  
 
40,547,892
 
             
 
 
    
 
 
 
      
 
325,247,902
 
  
 
311,249,321
 
                  
 
 
    
 
 
 
Schedule of Maturities of Long-term Debt The annual principal payments to be made, for the abovementioned loans, after December 31, 2020, and after taking into account the refinancing arrangements, are as follows:
 
December 31,
  
Amount
 
2021
     41,161,686  
2022
     72,773,038  
2023
     65,392,513  
2024
     34,928,954  
2025
     53,314,974  
Thereafter
     85,958,292  
    
 
 
 
Total
  
 
353,529,457