XML 54 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Derivatives and Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Derivative Instruments
The following table presents information relating to the Company’s interest rate swap arrangements as of December 31, 2019 and 2020.
 
   
Effective
Date
 
Termination
Date
 
Fixed Rate
(Company
pays)
   
Floating Rate
(Company
Receives)
 
Fair Value

Asset/
(Liability)
December 31,
2019
   
Notional
Amount
December 31,
2019
   
Fair Value

Asset/
(Liability)
December 31,
2020
   
Notional
Amount
December 31,
2020
 
Swap 1
  September 30, 2015   September 30, 2020     2.60   3 month U.S. dollar LIBOR   $ (37,567   $ 6,816,917      
      —    
Swap 2
  September 30, 2015   September 30, 2020     1.69   3 month U.S. dollar LIBOR   $ 4,938     $ 6,816,917      
      —    
Swap 3
  October 2, 2015   October 2, 2020     1.54   3 month U.S. dollar LIBOR   $ 25,443     $ 8,600,000      
      —    
Swap 4
  November 4, 2015   August 4, 2021     1.52   3 month U.S. dollar LIBOR   $ 22,838     $ 7,921,875     $ (69,821   $ 7,109,375  
Swap 5
  December 3, 2015   September 3, 2021     1.55   3 month U.S. dollar LIBOR   $ 16,906     $ 7,921,875     $ (71,626   $ 7,109,375  
Swap 6
  August 16, 2017   May 16, 2025     2.12   3 month U.S. dollar LIBOR   $ (249,020   $ 13,711,250     $ (857,234   $ 12,695,750  
Swap 7
  March 12, 2018   December 11, 2022     2.74   3 month U.S. dollar LIBOR   $ (419,160   $ 16,765,000     $ (598,572   $ 14,010,000  
Swap 8
  April 10, 2018   December 11, 2025     2.74   3 month U.S. dollar LIBOR   $ (1,369,934   $ 29,524,000     $ (2,682,391   $ 27,452,000  
Swap 9
  February 16, 2019   February 16, 2024     2.89   3 month U.S. dollar LIBOR   $ (580,136   $ 13,711,250     $ (961,267   $ 12,695,750  
Total
                     
$
(2,585,692
)
 
 
$
111,789,084
   
$
(5,240,911
)
 
 
$
81,072,250
 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
Tabular disclosure of financial instruments is as follows:
 
                                                                                                           
Derivatives designated as
hedging instruments
  
Balance Sheet Location
 
December 31,
 
 
2019
   
2020
 
 
Asset
Derivatives
   
Liability
Derivatives
   
Asset
Derivatives
   
Liability
Derivatives
 
Interest Rate Swap Agreements
  
Non current assets — Fair value of derivatives
 
 
39,744
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Interest Rate Swap Agreements
  
Current liabilities — Fair value of derivatives
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
141,447
 
Interest Rate Swap Agreements
  
Non current liabilities — Fair value of derivatives
 
 
—  
 
 
 
2,618,250
 
 
 
—  
 
 
 
5,099,464
 
        
 
 
   
 
 
   
 
 
   
 
 
 
Total derivatives designated as hedging instruments
      
 
39,744
 
 
 
2,618,250
 
 
 
—  
 
 
 
5,240,911
 
        
 
 
   
 
 
   
 
 
   
 
 
 
Derivatives not designated as
hedging instruments
  
Balance Sheet Location
 
December 31,
 
 
2019
   
2020
 
 
Asset
Derivatives
   
Liability
Derivatives
   
Asset
Derivatives
   
Liability
Derivatives
 
Interest Rate Swap Agreements
   Current assets — Fair value of derivatives     30,381       —         —         —    
Interest Rate Swap Agreements
   Current liabilities — Fair value of derivatives     —         37,567       —         —    
        
 
 
   
 
 
   
 
 
   
 
 
 
Total derivatives not designated as hedging instruments
         30,381       37,567       —         —    
        
 
 
   
 
 
   
 
 
   
 
 
 
Schedule of Derivative Instruments, Gain (Loss)
The effect of derivative instruments on the consolidated statements of operations for the years ended December 31, 2018, 2019 and 2020 is as follows:
 
Derivatives not designated as hedging instruments
  
Location of Gain/(Loss)
Recognized
  
Year Ended December 31,
 
  
2018
    
2019
   
2020
 
Interest Rate Swap — Reclassification from OCI
   Loss on derivatives      —          84,966       60,954  
Interest Rate Swap — Change in Fair Value
   Loss on derivatives      —          (327,147     7,186  
Interest Rate Swap — Realized income/(expense)
   Loss on derivatives      —          134,631       (119,116
         
 
 
    
 
 
   
 
 
 
Total loss on derivatives
                  —          (107,550     (50,976
         
 
 
    
 
 
   
 
 
 
 
                                                                                                                                     
Derivatives designated as hedging instruments
  
Location of (Loss)/Gain
Recognized
  
Year Ended December 31,
 
  
2018
   
2019
    
2020
 
Interest Rate Swap — Loss reclassified from OCI (Effective portion)
  
Loss on derivatives
  
 
(11,982
 
 
—  
 
  
 
—  
 
Interest Rate Swap — Income/(Loss) reclassified from OCI (Effective portion)
  
Interest and finance costs
  
 
—  
 
 
 
67,424
 
  
 
(1,190,400
         
 
 
   
 
 
    
 
 
 
Total loss on derivatives
       
 
(11,982
 
 
67,424
 
  
 
(1,190,400
         
 
 
   
 
 
    
 
 
 
Schedule of Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income/(loss) included in the accompanying consolidated balance sheets consist of unrealized gain / (loss) on cash flow hedges and are analyzed as follows:
 
    
Unrealized Gain /
(Loss) on cash flow
hedges
 
Balance, January 1, 2018
     617,895  
Effective portion of changes in fair value of interest swap contracts
     56,084  
    
 
 
 
Balance, December 31, 2018
     673,979  
Effective portion of changes in fair value of interest swap contracts
     (2,848,056
Reclassification adjustment
     (84,966
    
 
 
 
Balance, December 31, 2019
     (2,259,043
Effective portion of changes in fair value of interest swap contracts
     (2,632,826
Reclassification adjustment
     (60,954
    
 
 
 
Balance, December 31, 2020
     (4,952,823
    
 
 
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2019:
 
    
Fair Value
as of
December 31,
2019
    
Fair Value Measurements Using
 
Description
  
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs
(Level 3)
 
Assets/(Liabilities):
                                   
Interest Rate Swap Agreements
     70,125        —          70,125        —    
Interest Rate Swap Agreements
     (2,655,817      —          (2,655,817      —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
(2,585,692
  
 
—  
 
  
 
(2,585,692
  
 
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2020:
 
    
Fair Value
as of
December 31,
2020
    
Fair Value Measurements Using
 
Description
  
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs
(Level 3)
 
Assets/(Liabilities):
                                   
Interest Rate Swap Agreements
     (5,240,911      —          (5,240,911      —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
(5,240,911
  
 
—  
 
  
 
(5,240,911
  
 
—  
 
Schedule of Fair Value, Assets and Liabilities Measured on Non-Recurring Basis
The following tables present the fair values for assets measured on a
non-recurring
basis categorized into a Level based upon the lowest level of significant input to the valuations:
 
    
Fair Value
as of
December 31,
2019
    
Fair Value Measurements Using
 
Description
  
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs
(Level 3)
    
Impairment
Loss
 
Long-lived assets held and used
     6,000,000        —          6,000,000        —          (993,916
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
6,000,000
 
  
 
—  
 
  
 
6,000,000
    
 
—  
 
  
 
(993,916)
 
    
Fair Value
as of
June 30,
2020
    
Fair Value Measurements Using
 
Description
  
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs
(Level 3)
    
Impairment
Loss
 
Long-lived assets held and used
     3,000,000        —          3,000,000        —          (305,607
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
3,000,000
 
  
 
—  
 
  
 
3,000,000
    
 
—  
 
  
 
(305,607)
 
    
Fair Value
as of
December 31,
2020
    
Fair Value Measurements Using
 
Description
  
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs
(Level 3)
    
Impairment
Loss
 
Long-lived assets held and used
     3,500,000        —          3,500,000        —          (714,895
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
3,500,000
 
  
 
—  
 
  
 
3,500,000
    
 
—  
 
  
 
(714,895)