XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
A condensed summary of the financial information for equity accounted investments partially owned by the Company shown on a
100
% basis is as follows:
 
 
    
December 31, 2020
 
    
Spacegas
Inc.
    
Financial
Power
Inc.
    
Cannes
View
Inc.
   
Colorado Oil
and Gas Inc
   
Frost
Investments
Corp Inc.
    
MGC
Agressive
Holdings

Inc.
 
 
Current assets
     2,163,484        2,359,816        1,267,542       1,126,697       10,831,800        5,096,668  
Non-current
assets
     12,559,048        12,575,608        13,801,972       12,335,790       19,464,419        82,809,937  
Current liabilities
     1,118,776        1,491,243        1,440,769       2,688,747       2,575,067        8,315,433  
Long-term liabilities
     4,855,255        4,855,255        7,050,860       6,169,497       9,384,573        40,958,366  
Revenues
     3,222,037        3,481,799        2,764,359       2,704,455       6,866,426        18,409,814  
Operating income/(loss)
     451,895        935,869        (645,197     (817,717     3,122,539        4,869,260  
Net income/(loss)
     246,616        728,428        (1,019,886     (1,155,342     2,656,770        3,882,812  
 
    
December 31, 2021
 
    
Spacegas
Inc.
   
Financial
Power
Inc.
    
Cannes
View
Inc.
    
Colorado Oil
and Gas Inc
   
Frost
Investments
Corp Inc.
    
MGC
Agressive
Holdings

Inc.
 
 
Current assets
     2,347,954       3,112,192        1,630,592        1,017,765       13,208,202        23,228,225  
Non-current
assets
     11,900,116       11,924,795        13,071,670        11,870,528       18,532,414        56,221,031  
Current liabilities
     1,426,492       1,506,835        1,687,929        3,231,113       2,247,545        5,357,705  
Long-term liabilities
     4,178,256       4,178,256        6,307,812        5,519,327       8,008,092        22,799,849  
Revenues
     3,023,283       3,464,824        4,227,682        3,154,728       7,162,657        17,468,871  
Operating income/(loss)
     26,559       893,121        396,337        (216,091     3,509,152        13,857,864  
Net (loss)/income
     (105,179     762,975        128,636        (466,393     3,148,404        12,918,760