XML 54 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
Term Loans
  
Drawn

Amount
    
December 31,

2020
    
2021
 
Issue Date/
Refinancing Date
  
Maturity Date
December 14, 2018
   November 10, 2021      14,094,184        9,694,184        —    
May 28, 2019
   August 6, 2021      11,000,000        9,080,000        —    
August 6, 2019
   August 6, 2021      27,675,000        18,600,000        —    
July 5, 2019
   July 11, 2026      22,230,000        18,260,357        15,084,643  
March 29, 2019
   December 29, 2022      25,458,432        13,701,816        3,039,647  
January 11, 2021
   January 14, 2026      50,225,000        25,420,000        22,675,000  
December 14, 2018
   December 18, 2023      9,480,000        7,880,000        7,080,000  
June 20, 2014
   January 21, 2021      20,925,000        12,760,000        —    
August 6, 2019
   August 6, 2021      67,200,000        43,635,000        —    
December 24, 2015
   January 25, 2021      22,400,000        14,933,360        —    
January 19, 2021
   January 21, 2028      43,800,000        14,218,750        40,731,975  
July 29, 2014
   July 7, 2023      25,350,000        14,259,375        12,146,875  
December 7, 2017
   November 10, 2021      22,275,000        14,010,000        —    
May 18, 2016
   December 31, 2025      65,650,000        52,842,620        48,739,300  
March 1, 2017
   April 17, 2026      70,787,500        57,512,495        52,456,243  
June 17, 2020
   June 19, 2026      11,505,000        11,121,500        10,354,500  
April 30, 2020
   November 7, 2026      15,600,000        15,600,000        14,733,333  
April 30, 2020
   February 4, 2027      18,850,000       
—  
       18,064,582  
August 5, 2021
   August 6, 2026      60,000,000        —          58,060,931  
                  
 
 
    
 
 
 
Total
                
 
353,529,457
 
  
 
303,167,029
 
Current portion of long-term debt
              41,161,686        32,464,732  
Current portion of long-term debt associated with vessel held for sale
              —          7,173,988  
Long-term debt
                   312,367,771        263,528,309  
                  
 
 
    
 
 
 
Total debt
                
 
353,529,457
 
  
 
303,167,029
 
Current portion of deferred finance charges
              613,794        628,113  
Deferred finance charges
non-current
              1,118,450        1,567,334  
                  
 
 
    
 
 
 
Total deferred finance charges
           
 
1,732,244
 
  
 
2,195,447
 
                  
 
 
    
 
 
 
Total debt
                   353,529,457        303,167,029  
Less: Total deferred finance charges
              1,732,244        2,195,447  
                  
 
 
    
 
 
 
Total debt, net of deferred finance charges
 
  
 
351,797,213
 
  
 
300,971,582
 
Less: Current portion of long-term debt, net of current portion of deferred finance charges
           
 
40,547,892
 
  
 
31,836,619
 
Less: Current portion of long-term debt, associated with vessel held for sale
           
 
—  
 
  
 
7,173,988
 
                  
 
 
    
 
 
 
Long-term debt
 
  
 
311,249,321
 
  
 
261,960,975
 
                  
 
 
    
 
 
 
Schedule of Maturities of Long-term Debt
The annual principal payments to be made, for the abovementioned loans, after December 31, 2021, and after taking into account the refinancing arrangements, are as follows:
 
December 31,
  
Amount
 
202
2
     39,638,720  
202
3
     30,607,086  
202
4
     30,607,086  
202
5
     62,933,106  
202
6
     91,723,313  
Thereafter
     47,657,718  
    
 
 
 
Total
  
 
303,167,029