XML 51 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
Term Loans
  
 
 
Issue Date/ Refinancing Date
  
Maturity Date
    
Drawn

Amount
    
December 31,

2022
    
December 31,

2023
 
January 2021
    
January 2026
       25,000,000        19,645,000        —   
January 2021
    
January 2028
       43,800,000        30,893,547        —   
May 2016
    
December 2025
       65,650,000        44,635,980        21,234,160  
March 2017
    
April 2026
       70,787,500        47,399,991        42,343,739  
April 2020
    
February 2027
       34,450,000        30,884,026        —   
August 2021
    
August 2026
       60,000,000        50,304,660        29,260,092  
December 2021
    
January 2028
       59,400,000        55,224,000        31,279,000  
        
 
 
    
 
 
 
Total
        
 
278,987,204
 
  
 
124,116,991
 
        
 
 
    
 
 
 
Current portion of long-term debt
           30,666,756        16,863,076  
Long-term debt
           248,320,448        107,253,915  
        
 
 
    
 
 
 
Total debt
        
 
278,987,204
 
  
 
124,116,991
 
        
 
 
    
 
 
 
Current portion of deferred finance charges
           582,950        238,603  
Deferred finance charges
non-current
           1,291,625        335,740  
        
 
 
    
 
 
 
Total deferred finance charges
        
 
1,874,575
 
  
 
574,343
 
        
 
 
    
 
 
 
Total debt
           278,987,204        124,116,991  
Less: Total deferred finance charges
           1,874,575        574,343  
        
 
 
    
 
 
 
Total debt, net of deferred finance charges
        
 
277,112,629
 
  
 
123,542,648
 
        
 
 
    
 
 
 
Less: Current portion of long-term debt, net of current portion of deferred finance charges
           30,083,806        16,624,473  
        
 
 
    
 
 
 
Long-term debt
        
 
247,028,823
 
  
 
106,918,176
 
        
 
 
    
 
 
 
Schedule of Maturities of Long-term Debt
The annual principal payments to be made, for the abovementioned loans, after December 31, 2023, are as follows:
 
December 31,
  
Amount
 
2024
     16,863,076  
2025
     33,952,596  
2026
     54,058,319  
2027
     4,012,000  
Thereafter
     15,231,000  
  
 
 
 
Total
  
 
124,116,991