XML 52 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivatives and Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Derivative Instruments
The following table presents information relating to the Company’s interest rate swap arrangements as of December 31, 2022 and 2023.
 

 
  
Effective date
  
Termination
date
  
Fixed
Rate
(Company
pays)
 
 
Floating Rate
(Company
receives)
  
Fair Value
Asset

December 31,
2022
 
  
Notional

Amount

December 31,
2022
 
  
Fair Value
Asset

December 31,
2023
 
  
Notional

Amount

December 31,
2023
 
Swap 1
   August 16, 2017    June 21, 2023      2.12  
3-month U.S.
dollar SOFR
   $ 536,901      $ 10,664,750        —          —    
Swap 2
   April 10, 2018    December 11,
2025
     2.74  
3-month U.S.
dollar SOFR
   $ 955,139      $ 23,308,000      $ 731,814      $ 21,236,000  
Swap 3
   February 16, 2019    June 21, 2023      2.89  
3-month U.S.
dollar SOFR
   $ 256,813      $ 10,664,750        —          —    
Swap 4
   January 21, 2021    June 13, 2023      0.73  
3-month U.S.
dollar SOFR
   $ 1,398,984      $ 11,866,750        —          —    
Swap 5
   January 21, 2021    March 31,
2023
     0.73  
3-month U.S.
dollar SOFR
   $ 1,393,330      $ 11,829,250        —          —    
Swap 6
   January 21, 2021    March 31,
2023
     0.74  
3-month U.S.
dollar SOFR
   $ 864,286      $ 7,197,547        —          —    
Swap 7
   February 5, 2022    June 30, 2026      1.49  
3-month U.S.
dollar SOFR
   $ 1,697,402      $ 25,152,330      $ 1,126,863      $ 21,274,194  
Total
             
$
7,102,855
 
  
$
100,683,377
 
  
$
1,858,677
 
  
$
42,510,194
 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
Tabular disclosure of financial instruments is as follows:
 
         
December 31,
 
         
2022
    
2023
 
Derivatives designated as
hedging instruments
  
Balance Sheet Location
  
Asset

Derivatives
    
Liability

Derivatives
    
Asset

Derivatives
    
Liability

Derivatives
 
Interest Rate Swap Agreements
   Non current assets — Fair value of derivatives      5,405,453        —         731,814        —   
     
 
 
    
 
 
    
 
 
    
 
 
 
Total derivatives designated as hedging instruments
     
 
5,405,453
 
     —      
 
731,814
 
  
 
— 
 
     
 
 
    
 
 
    
 
 
    
 
 
 
 
         
December 31,
 
         
2022
    
2023
 
Derivatives not designated as
hedging instruments
  
Balance Sheet Location
  
Asset

Derivatives
    
Liability

Derivatives
    
Asset

Derivatives
    
Liability

Derivatives
 
Interest Rate Swap Agreements
   Non current assets — Fair value of derivatives      1,697,402        —         1,126,863        —   
     
 
 
    
 
 
    
 
 
    
 
 
 
Total derivatives not designated as hedging instruments
     
 
1,697,402
 
  
 
— 
 
  
 
1,126,863
 
  
 
— 
 
     
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Derivative Instruments, Gain (Loss)
The effect of derivative instruments on the consolidated statements of operations for the years ended December 31, 2021, 2022 and 2023 is as follows:
 
    
Location of Gain/(Loss)
  
Year Ended December 31,
 
Derivatives not designated as hedging instruments
  
Recognized
  
2021
   
2022
    
2023
 
Interest Rate Swap — Reclassification from OCI
   Gain on derivatives      265,610       —         —   
Interest Rate Swap — Change in Fair Value
   Gain on derivatives      —        1,697,401        (570,539
Interest Rate Swap — Realized (expense)/income
   Gain
on
derivatives
  
 
(25,457
 
 
1,061
 
  
 
808,157
 
     
 
 
   
 
 
    
 
 
 
Total gain on derivatives
        240,153       1,698,462        237,618  
     
 
 
   
 
 
    
 
 
 
 
    
Location of (Loss)/Gain
  
Year Ended December 31,
 
Derivatives designated as hedging instruments
  
Recognized
  
2021
   
2022
   
2023
 
Interest Rate Swap — Realized (expense)/income
   Interest and finance costs      (2,183,187     (126,241     4,771,235  
     
 
 
   
 
 
   
 
 
 
Total loss on derivatives
     
 
(2,183,187
 
 
(126,241
 
 
4,771,235
 
     
 
 
   
 
 
   
 
 
 
Schedule of Accumulated Other Comprehensive Income
The components of accumulated other comprehensive income included in the accompanying consolidated balance sheets consist of unrealized gain / (loss) on cash flow hedges relating to the Company’s interest rate swap contracts and are analyzed as follows:
 
    
Unrealized
(Loss)/
Income on
cash flow
hedges
 
Balance, January 1, 2021
     (4,952,823
  
 
 
 
Other comprehensive loss before reclassifications
     (68,699
Amounts reclassified from accumulated other comprehensive loss relating to qualifying hedges
     2,183,187  
Other reclassification adjustments
     (265,610
  
 
 
 
Balance, December 31, 2021
     (3,103,945
  
 
 
 
Other comprehensive income before reclassifications
     8,164,187  
Amounts reclassified from accumulated other comprehensive loss relating to qualifying hedges
     126,241  
  
 
 
 
Balance, December 31, 2022
     5,186,483  
  
 
 
 
Other comprehensive
income
before reclassifications
     316,566  
Amounts reclassified from accumulated other comprehensive income relating to qualifying hedges
     (4,771,235 )
  
 
 
 
Balance, December 31, 2023
     731,814  
  
 
 
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2022:
 
           
Fair Value Measurements Using
 
Description
  
Fair Value as of
December 31,

2022
    
Quoted Prices

in Active
Markets for
Identical
Assets (Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs

(Level 3)
 
Assets:
           
Interest Rate Swap Agreements
     7,102,855        —         7,102,855        —   
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
7,102,855
 
     —      
 
7,102,855
 
     —   
  
 
 
    
 
 
    
 
 
    
 
 
 
The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2023:
 
           
Fair Value Measurements Using
 
Description
  
Fair Value as of
December 31,

2023
    
Quoted Prices

in Active
Markets for
Identical
Assets (Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs

(Level 3)
 
Assets:
           
Interest Rate Swap Agreements
     1,858,677        —         1,858,677        —   
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
1,858,677
 
     —      
 
1,858,677
 
     —   
  
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Fair Value, Assets and Liabilities Measured on Non-Recurring Basis
The following tables present the fair values for assets measured on a
non-recurring
basis categorized into a Level based upon the lowest level of significant input to the valuations:
 
 
           
Fair Value Measurements Using
 
Description
  
Fair Value as of
March 31, 2022
    
Quoted Prices
in Active
Markets for
Identical
Assets (Level 1)
    
Significant Other
Observable
Inputs (Level 2)
    
Significant
Unobservable
Inputs (Level 3)
    
Impairment
Loss
 
Long-lived assets held and used
     2,375,000        —         2,375,000        —         (529,532
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
2,375,000
 
  
 
— 
 
  
 
2,375,000
 
  
 
— 
 
  
 
(529,532
           
Fair Value Measurements Using
 
Description
  
Fair Value as of
December 31,
2022
    
Quoted Prices
in Active
Markets for
Identical
Assets

(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs

(Level 3)
    
Impairment
Loss
 
Long-lived assets held for sale
     10,800,000        —         10,800,000        —         (2,591,924
  
 
 
       
 
 
       
 
 
 
Long-lived assets held and used
     2,100,000           2,100,000           (45,578
  
 
 
       
 
 
       
 
 
 
Total
  
 
12,900,000
 
  
 
— 
 
  
 
12,900,000
 
  
 
— 
 
  
 
(2,637,502
 

           
Fair Value Measurements Using
 
Description
  
Fair Value as of
December 31,
2023
    
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs
(Level 3)
    
Impairment
Loss
 
Long-lived assets held for sale
     35,340,000        —         35,340,000        —         (2,759,553
  
 
 
       
 
 
       
 
 
 
Total
  
 
35,340,000
 
  
 
— 
 
  
 
35,340,000
 
  
 
— 
 
  
 
(2,759,553