XML 54 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Derivatives and Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Derivative Instruments
The following table presents information relating to the Company’s interest rate swap arrangements as of December 31, 2023 and 2024.
 
   
Effective date
 
Termination date
 
Fixed Rate
(Company
pays)
   
Floating
Rate
(Company
receives)
 
Fair Value
Asset

December 31,
2023
   
Notional

Amount

December 31,
2023
   
Fair Value
Asset

December 31,
2024
   
Notional

Amount

December 31,
2024
 
Swap 1
 
April 10, 2018
 
December 11, 2025
    2.74   SOFR   $ 731,814     $ 21,236,000     $ 387,608     $ 19,164,000  
Swap 2
 
February 5, 2022
  June 30, 2026     1.49   SOFR   $ 1,126,863     $ 21,274,194       —        —   
         
 
 
   
 
 
   
 
 
   
 
 
 
Total
         
$
1,858,677
 
 
$
42,510,194
 
 
$
387,608
 
 
$
19,164,000
 
         
 
 
   
 
 
   
 
 
   
 
 
 
 
*
Swap 1 was early terminated in April 2025 (Note 19)
**
Swap 2 was early terminated in February 2024 (Note 9)
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
Tabular disclosure of financial instruments is as follows:
 
         
December 31,
 
         
2023
    
2024
 
Derivatives designated as
hedging instruments
  
Balance Sheet Location
  
Asset

Derivatives
    
Liability

Derivatives
    
Asset

Derivatives
    
Liability

Derivatives
 
Interest Rate Swap Agreements
   Non current assets — Fair value of derivatives      731,814        —         —         —   
Interest Rate Swap Agreements
   Current assets — Fair value of derivatives      —         —         387,608        —   
     
 
 
    
 
 
    
 
 
    
 
 
 
Total derivatives designated as hedging instruments
     
 
731,814
 
  
 
— 
 
  
 
387,608
 
  
 
— 
 
     
 
 
    
 
 
    
 
 
    
 
 
 
         
December 31,
 
         
2023
    
2024
 
Derivatives not designated as
hedging instruments
  
Balance Sheet Location
  
Asset

Derivatives
    
Liability

Derivatives
    
Asset

Derivatives
    
Liability

Derivatives
 
Interest Rate Swap Agreements
   Non current assets — Fair value of derivatives      1,126,863        —         —         —   
     
 
 
    
 
 
    
 
 
    
 
 
 
Total derivatives not designated as hedging instruments
     
 
1,126,863
 
  
 
— 
 
  
 
— 
 
  
 
— 
 
     
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Derivative Instruments, Gain (Loss)
The effect of derivative instruments on the consolidated statements of income for the years ended December 31, 2022, 2023 and 2024 is as follows:
 
    
Location of

Gain/(Loss)
    
Year Ended December 31,
 
Derivatives not designated as hedging
instruments
  
Recognized
    
2022
    
2023
    
2024
 
Interest Rate Swap — Change in Fair Value
     Gain on derivatives        1,697,401        (570,539      (1,126,863
Interest Rate Swap — Realized income
     Gain on derivatives        1,061        808,157        1,226,149  
     
 
 
    
 
 
    
 
 
 
Total gain on derivatives
     
 
1,698,462
 
  
 
237,618
 
  
 
99,286
 
     
 
 
    
 
 
    
 
 
 
    
Location of

(Loss)/Gain
    
Year Ended December 31,
 
Derivatives designated as hedging
instruments
  
Recognized
    
2022
    
2023
    
2024
 
Interest Rate Swap — Realized (expense)/income
     Interest and finance costs        (126,241      4,771,235        591,664  
     
 
 
    
 
 
    
 
 
 
Total (loss)/gain on derivatives
     
 
(126,241
  
 
4,771,235
 
  
 
591,664
 
     
 
 
    
 
 
    
 
 
 
Schedule of Accumulated Other Comprehensive Income
The components of accumulated other comprehensive income included in the accompanying consolidated balance sheets consist of unrealized gain on cash flow hedges relating to the Company’s interest rate swap contracts and are analyzed as follows:
 
    
Unrealized
(Loss)/Income
on cash flow
hedges
 
Balance, January 1, 2022
     (3,103,945
  
 
 
 
Other comprehensive income before reclassifications
     8,164,187  
Amounts reclassified from accumulated other comprehensive loss relating to qualifying hedges
     126,241  
  
 
 
 
Balance, December 31, 2022
     5,186,483  
  
 
 
 
Other comprehensive income before reclassifications
     316,566  
Amounts reclassified from accumulated other comprehensive income relating to qualifying hedges
     (4,771,235
  
 
 
 
Balance, December 31, 2023
     731,814  
  
 
 
 
Other comprehensive income before reclassifications
     247,458  
Amounts reclassified from accumulated other comprehensive income relating to qualifying hedges
     (591,664
  
 
 
 
Balance, December 31, 2024
     387,608  
  
 
 
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2023:
 
           
Fair Value Measurements Using
 
Description
  
Fair Value as of
December 31,

2023
    
Quoted Prices

in Active Markets for

Identical Assets

(Level 1)
    
Significant Other
Observable Inputs

(Level 2)
    
Significant

Unobservable Inputs

(Level 3)
 
Assets:
           
Interest Rate Swap Agreements
     1,858,677        —         1,858,677        —   
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
1,858,677
 
  
 
— 
 
  
 
1,858,677
 
  
 
— 
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
The following table presents the fair values for assets and liabilities measured on a recurring basis categorized into a Level based upon the lowest level of significant input to the valuations as of December 31, 2024:
 
           
Fair Value Measurements Using
 
Description
  
Fair Value as of
December 31,

2024
    
Quoted Prices

in Active Markets for
Identical Assets

(Level 1)
    
Significant Other
Observable Inputs

(Level 2)
    
Significant
Unobservable Inputs

(Level 3)
 
Assets:
           
Interest Rate Swap Agreements
     387,608        —         387,608        —   
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
387,608
 
  
 
— 
 
  
 
387,608
 
  
 
— 
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Fair Value, Assets and Liabilities Measured on Non-Recurring Basis
The following table present the fair values for assets measured on a non-recurring basis as of December 31, 2023 categorized into a Level based upon the lowest level of significant input to the valuations:
 
           
Fair Value Measurements Using
 
      
Quoted Prices
in Active
    
Significant
               
Description
  
Fair Value
as of
December
2023
    
Markets for
Identical
Assets

(Level 1)
    
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs

(Level 3)
    
Impairment
Loss
 
Long-lived assets held for sale
     35,340,000        —         35,340,000        —         (2,759,553
  
 
 
       
 
 
       
 
 
 
Total
  
 
35,340,000
 
  
 
— 
 
  
 
35,340,000
 
  
 
— 
 
  
 
(2,759,553