XML 57 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Interim Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Contributed Surplus [Member]
Warrants [Member]
Accumulated other Comprehensive Income [Member]
Deficit [Member]
Share Capital [Member]
Balance, amount at Sep. 30, 2023 $ 7,146 $ 9,249 $ 4,725 $ 5,890 $ (127,759) $ 115,041
Statement [Line Items]            
Stock-based compensation 1,669 1,669 0 0 0 0
Issue of shares 169 0 0 0 0 169
Exercise of options 693 (498) 0 0 0 1,191
Cumulative translation adjustment (686) 0 0 (686) 0 0
Net loss for the period (1,371) 0 0 0 (1,371) 0
Balance, amount at Jun. 30, 2024 7,620 10,420 4,725 5,204 (129,130) 116,401
Balance, amount at Sep. 30, 2024 8,585 10,904 4,725 5,792 (129,244) 116,408
Statement [Line Items]            
Stock-based compensation 1,246 1,246 0 0 0 0
Issue of shares 11,582 0 0 0 0 11,582
Exercise of options 42 (30) 0 0 0 72
Cumulative translation adjustment (436) 0 0 (436) 0 0
Net loss for the period 1,315 0 0 0 1,315 0
Balance, amount at Jun. 30, 2025 $ 22,334 $ 12,120 $ 4,725 $ 5,356 $ (127,929) $ 128,062