XML 118 R66.htm IDEA: XBRL DOCUMENT v3.25.2
Share capital (Details Narrrative)
 1 Months Ended 3 Months Ended 9 Months Ended
Dec. 31, 2023
CAD ($)
$ / shares
shares
May 25, 2022
shares
Feb. 17, 2021
shares
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
shares
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2025
$ / shares
Jun. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
shares
Mar. 07, 2024
$ / shares
shares
Sep. 30, 2023
USD ($)
Share capital                          
Share ssued 10,024                        
Weighted average price per share | $ / shares $ 3.99                        
Extension fee | $ $ 40                        
Consulting share issued                       42,157  
Share issued price | (per share)         $ 2.15             $ 5.43  
Common share issued         5,175,000                
Share issuance cost | $         $ 206                
Equity raise amount | $         $ 11,789,000 $ 7,620,000   $ 7,620,000   $ 22,334,000 $ 8,585,000   $ 7,146,000
Over allotment option         776,250                
Stock Option increased share   6,000,000 4,600,000                    
Outstanding options         4,700,000                
Derivative warrants shares                   912,841 912,841    
Risk-free interest rate             2.62% 4.02%          
Expected volatility             53.46% 55.73%          
Expected warrant life             4 months 9 days 1 year 4 months 9 days          
Outstanding warrants             13,100,000 2,600,000          
Change in derivative warrant liability | $       $ 40,000   62,000 $ 40,000 $ 63,000          
Stock-based compensation expense | $       $ 543,000   $ 1,246,000 $ 820,000 $ 1,669,000          
Stock Option increased share   4,600,000 3,020,000                    
Options exercised price | (per share)         $ 5.00       $ 3.05        
Outstanding options         23,500,000