XML 54 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Business Combination - Schedule of Assets and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Jun. 07, 2023
Dec. 31, 2022
Long Term Liabilities        
Goodwill $ 423,953 $ 433,736   $ 0
OpCo        
Current Assets        
Cash     $ 7,946  
Prepaid expenses     637  
Other current assets     30  
Total Current Assets     8,613  
Long Term Assets        
Intangible assets, net     1,345,000  
Property, plant and equipment     91,855  
Right-of-use assets     940  
Total Long Term Assets     1,437,795  
Total Assets Acquired     1,446,408  
Current Liabilities        
Accounts payable     2,574  
Accrued liabilities     7,370  
Current lease liability     137  
Other current liabilities     1  
Total Current Liabilities     10,082  
Long Term Liabilities        
Deferred tax liability     71,459  
Asset retirement obligation     1,967  
Long term lease liability     594  
Total Long Term Liabilities     74,020  
Total Liabilities Assumed     84,102  
Total identifiable net assets     1,362,306  
Goodwill     423,953  
Net assets acquired     $ 1,786,259