XML 69 R59.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurement - Narrative (Details)
$ in Thousands
1 Months Ended 4 Months Ended 5 Months Ended
Feb. 03, 2023
shares
Jan. 11, 2023
shares
Feb. 03, 2023
USD ($)
Sep. 30, 2023
USD ($)
yr
Jun. 07, 2023
USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Proceeds from exercise of option liabilities | $     $ 5,836    
Loans          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Interest expense, debt | $       $ 0 $ 30
Occidental Petroleum          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Stock issued during period, shares, conversion of convertible securities (in shares) | shares   5,824      
Constellation          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Stock issued during period, shares, conversion of convertible securities (in shares) | shares 28,764        
Monte Carlo Simulation | Measurement Input, Expected Term          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Business combination, contingent consideration, liability, measurement input | yr       3  
Monte Carlo Simulation | Measurement Input, Risk Free Interest Rate          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Business combination, contingent consideration, liability, measurement input       0.048  
Monte Carlo Simulation | Measurement Input, Operating Asset Volatility          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Business combination, contingent consideration, liability, measurement input       0.625  
Black-Scholes Merton Model | Measurement Input, Expected Term          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Warrants and rights outstanding, measurement input       5  
Black-Scholes Merton Model | Measurement Input, Risk Free Interest Rate          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Warrants and rights outstanding, measurement input       0.045  
Black-Scholes Merton Model | Measurement Input, Offered Price          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Warrants and rights outstanding, measurement input       15.10  
Black-Scholes Merton Model | Measurement Input, Price Volatility          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Warrants and rights outstanding, measurement input       0.640  
Black-Scholes Merton Model | Measurement Input, Strike Price          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Warrants and rights outstanding, measurement input       11.50