XML 71 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements - Narrative (Details)
$ in Thousands
5 Months Ended
Feb. 03, 2022
Jun. 07, 2023
USD ($)
option_holder
shares
Jun. 30, 2024
yr
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Option liability, vesting period 1 year    
Number of option holders | option_holder   2  
Stock issued during period, shares, conversion of convertible securities (in shares) | shares   34,588  
Proceeds from exercise of option liabilities | $   $ 5,836  
Loans      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Interest expense, debt | $   $ 30  
Monte Carlo Simulation | Measurement Input, Expected Term      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Business combination, contingent consideration, liability, measurement input | yr     1.94
Monte Carlo Simulation | Measurement Input, Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Business combination, contingent consideration, liability, measurement input     0.046
Monte Carlo Simulation | Measurement Input, Operating Asset Volatility      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Business combination, contingent consideration, liability, measurement input     0.399
Valuation, Black-Scholes Merton Model | Measurement Input, Expected Term      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input | yr     3.94
Valuation, Black-Scholes Merton Model | Measurement Input, Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input     0.043
Valuation, Black-Scholes Merton Model | Measurement Input, Offered Price      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input     9.83
Valuation, Black-Scholes Merton Model | Measurement Input, Price Volatility      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input     0.415
Valuation, Black-Scholes Merton Model | Measurement Input, Strike Price      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input     11.50