XML 49 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Jun. 30, 2012
Reserved Shares Of Common Stock For Issuance

We have reserved shares of common stock for issuance at June 30, 2012 as follows:

 

     Reserved
Stock  Options
 

Stock options outstanding

     2,738,250   

Reserved for future grants of stock options

     1,091,905   
  

 

 

 

Total reserved shares of common stock for issuance

     3,830,155   
  

 

 

 
Summary Of Warrants Activity

The warrants activity is summarized as follows:

 

     Warrants
Outstanding
    Weighted
Average
Exercise Price
 

Warrants outstanding as of June 30, 2009

     1,932,737      $ 0.99   

Expiration of warrants assumed in June 2007

     (333,333   $ 1.20   
  

 

 

   

 

 

 

Warrants outstanding as of June 30, 2010

     1,599,404      $ 0.95   

Expiration of warrants assumed in June 2008

     (73,889   $ 0.90   

Warrants exercised from amendment to Notes with related parties

     (1,218,493   $ 0.95   
  

 

 

   

 

 

 

Warrants outstanding as of June 30, 2011

     307,022      $ 0.95   

Warrants exercised from amendment to Notes with related parties

     (307,022   $ 0.95   
  

 

 

   

 

 

 

Warrants outstanding as of June 30, 2012

     —        $ 0.00   
  

 

 

   

 

 

 
Summary Of Stock Options Outstanding And Exercisable Under All Stock Option Plans

The following table summarizes information about stock options outstanding and exercisable under all stock option plans as of June 30, 2012:

 

     Options Outstanding      Options Exercisable  

Range of

Exercise

Prices

   Number      Weighted
Average
Remaining
Contractual
Life
     Weighted
Average
Exercise
Price
     Number      Weighted
Average
Exercise
Price
 

$0.30–$0.60

     60,355         6.05       $ 0.47         55,738       $ 0.47   

$0.64–$0.64

     458,631         2.91         0.64         458,631         0.64   

$0.70–$0.70

     1,000         3.32         0.70         1,000         0.70   

$0.74–$0.74

     691,678         7.13         0.74         459,399         0.74   

$0.75–$0.91

     299,906         5.88         0.79         218,292         0.78   

$0.92–$1.40

     288,632         5.09         1.17         239,117         1.16   

$1.45–$3.32

     290,998         5.45         2.32         175,457         2.31   

$3.64–$5.28

     423,000         9.37         4.64         16,666         5.28   

$5.30–$6.91

     222,050         9.30         6.08         600         5.60   

$9.00–$9.00

     2,000         9.33         9.00         —           —     

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

$0.30–$9.00

     2,738,250         6.39       $ 1.98         1,624,900       $ 0.99   
Summary Of Option Vested And Exercisable

The summary of options vested and exercisable at June 30, 2012 comprised:

 

     Number of
Shares
     Weighted
Average
Exercise
Price
     Aggregate
Intrinsic
Value
     Weighted
Average
Remaining
Contractual
Term
 

Options outstanding

     2,738,250       $ 1.98       $ 9,660,787         6.39   

Fully vested and expected to vest options.

     2,623,894       $ 1.89       $ 9,482,200         6.28   

Options exercisable

     1,624,900       $ 0.99       $ 7,251,533         4.91   
Summary Of Effect Of Stock Based Compensation

The table below summarizes the effect of stock-based compensation:

 

     Year Ended June 30,  
         2012             2011             2010      

Non-cash stock-based compensation expense

   $ (856   $ (218   $ (244

Income tax benefit

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Net income effect

   $ (856   $ (218   $ (244
  

 

 

   

 

 

   

 

 

 

Net effect on earnings per share, basic and diluted

   $ (0.04   $ (0.01   $ (0.01
  

 

 

   

 

 

   

 

 

 
Valuation Assumptions

During the fiscal year ended June 30, 2012, 2011 and 2010 there were 720,300, 280,450 and 1,121,700 options granted, respectively, with a weighted-average fair value of $3.21, $1.21 and $0.54, respectively, using the following assumptions:

 

     Year Ended June 30,  
         2012             2011             2010      

Dividend yield

     —          —          —     

Expected volatility

     85     82     80

Average risk-free interest rate

     0.97     1.82     2.76

Expected life (in years)

     4.48        4.50        6.25   
2005 Management Stock Option Plan [Member]
 
Activity Plan

The following table represents the activity under the 2005 Management Plan:

 

     Shares
Available
for Grant
    Options
Outstanding
    Weighted
Average
Price
 

Balance at June 30, 2009

     324,250        1,134,400      $ 0.77   

Options Granted

     (120,000     120,000      $ 0.82   

Options Forfeited / Expired

     30,000        (30,000   $ 0.64   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2010

     234,250        1,224,400      $ 0.78   

Options Granted

     (115,000     115,000      $ 1.97   

Options Forfeited / Expired

     —          (755,000     —     
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2011

     119,250        584,400      $ 0.93   

Shares Authorized for Issuance

     500,000        —          —     

Options Granted

     (340,000     340,000      $ 4.56   

Options Exercised

     —          (40,650   $ 0.69   

Options Forfeited / Expired

     18,750        (18,750   $ 2.90   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

     298,000        865,000      $ 2.33   
  

 

 

   

 

 

   

 

 

 
2005 Stock Incentive Plan [Member]
 
Activity Plan

The following table represents the activity under the 2005 Stock Incentive Plan:

 

     Shares
Available
for Grant
    Options
Outstanding
    Weighted
Average
Price
 

Balance at June 30, 2009

     1,087,600        372,400      $ 0.99   

Options Granted

     (941,100     941,100      $ 0.76   

Options Exercised

     —          (840   $ 0.74   

Options Forfeited / Expired

     46,017        (46,017   $ 0.90   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2010

     192,517        1,266,643      $ 0.82   

Options Granted

     (165,450     165,450      $ 1.89   

Options Exercised

     —          (110,781   $ 0.75   

Options Forfeited / Expired

     71,984        (71,984   $ 1.03   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2011

     99,051        1,249,328      $ 0.96   

Shares Authorized for Issuance

     1,000,000        —          —     

Options Granted

     (380,300     380,300      $ 5.53   

Options Exercised

     —          (54,713   $ 0.95   

Options Forfeited / Expired

     75,154        (75,154   $ 4.04   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

     793,905        1,499,761      $ 1.96   
  

 

 

   

 

 

   

 

 

 
2000 Non-Management Stock Option Plan [Member]
 
Activity Plan

The following table represents the activity under the 2000 Plan:

 

     Shares
Available
for Grant
    Options
Outstanding
    Weighted
Average
Price
 

Balance at June 30, 2009

     42,589        152,256      $ 10.29   

Options Granted

     (56,000     56,000      $ 0.71   

Options Exercised

     —          (500   $ 0.80   

Options Forfeited / Expired

     14,989        (14,989   $ 16.27   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2010

     1,578        192,767      $ 7.07   

Options Granted

     —          (25,953   $ 0.90   

Options Forfeited / Expired

     58,293        (58,293   $ 19.86   

Plan Shares Expired

     (59,871     —          —     
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2011

     —          108,521      $ 1.68   

Options Exercised

     —          (27,655   $ 1.59   

Options Forfeited / Expired

     —          (3,389   $ 11.46   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

     —          77,477      $ 1.28   
  

 

 

   

 

 

   

 

 

 
1998 Stock Plan [Member]
 
Activity Plan

The following table represents the activity under the 1998 Plan:

 

     Shares
Available
for Grant
    Options
Outstanding
    Weighted
Average
Price
 

Balance at June 30, 2009

     22,122        577,994      $ 5.83   

Options Granted

     (4,600     4,600      $ 0.49   

Options Exercised

     —          (19,344   $ 0.66   

Options Forfeited / Expired

     52,858        (52,858   $ 13.35   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2010

     70,380        510,392      $ 5.20   

Options Granted

     —          (39,216   $ 0.73   

Options Forfeited / Expired

     40,465        (40,465   $ 34.51   

Plan Shares Expired

     (110,845     —          —     
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2011

     —          430,711      $ 2.86   

Options Exercised

     —          (79,416   $ 2.43   

Options Forfeited / Expired

     —          (55,283   $ 12.21   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

     —          296,012      $ 1.22